Quarterly report · Q1
5491.TEDINET S100OWMX
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥49.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥472m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥205m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥476m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥154m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥451m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥153m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥316m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥12m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥316m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥12m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥72.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥72.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥63.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥48.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥48.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥23.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥47.28 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥376.1 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.92 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥331m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥331m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥280m |
| jpcrp040300-q1r_E01276-000Processed Products Divisionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E01276-000Processed Products Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E01276-000Processed Products Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E01276-000Processed Products Divisionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥309m |
| jpcrp040300-q1r_E01276-000Steel Strip Divisionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10.7bn |
| jpcrp040300-q1r_E01276-000Steel Strip Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10.4bn |
| jpcrp040300-q1r_E01276-000Steel Strip Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥330m |
| jpcrp040300-q1r_E01276-000Steel Strip Divisionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥443m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥13.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥13.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥331m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥752m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥261m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥261m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥269m |
| jpcrp040300-q1r_E01276-000Processed Products Divisionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01276-000Processed Products Divisionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01276-000Processed Products Divisionreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E01276-000Processed Products Divisionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥274m |
| jpcrp040300-q1r_E01276-000Steel Strip Divisionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.5bn |
| jpcrp040300-q1r_E01276-000Steel Strip Divisionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.3bn |
| jpcrp040300-q1r_E01276-000Steel Strip Divisionreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥259m |
| jpcrp040300-q1r_E01276-000Steel Strip Divisionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥200m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥12.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥11.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥261m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥475m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 5000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 8000000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | － | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 17000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 5000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 26000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 153000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 451000000 | JPY |
| Income taxes current | Prior1YTDDuration | 81000000 | JPY |
| Income taxes current | CurrentYTDDuration | 123000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 84000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 11000000 | JPY |
| Income taxes | Prior1YTDDuration | 166000000 | JPY |
| Income taxes | CurrentYTDDuration | 134000000 | JPY |
| Profit loss | Prior1YTDDuration | -12000000 | JPY |
| Profit loss | CurrentYTDDuration | 316000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -12000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 316000000 | JPY |
| Profit loss | Prior1YTDDuration | -12000000 | JPY |
| Profit loss | CurrentYTDDuration | 316000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -113000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -69000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 52000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 180000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 8000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 2000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -51000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 112000000 | JPY |
| Comprehensive income | Prior1YTDDuration | -64000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 429000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -64000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 429000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01276-000SteelStripDivisionReportableSegmentsMember | 9273000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01276-000ProcessedProductsDivisionReportableSegmentsMember | 2643000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 11916000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 11916000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01276-000SteelStripDivisionReportableSegmentsMember | 259000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01276-000ProcessedProductsDivisionReportableSegmentsMember | 1000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 261000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -261000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01276-000SteelStripDivisionReportableSegmentsMember | 9533000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01276-000ProcessedProductsDivisionReportableSegmentsMember | 2644000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 12177000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -261000000 | JPY |
| Net sales | Prior1YTDDuration | 11916000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01276-000SteelStripDivisionReportableSegmentsMember | 200000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |