Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥20.9bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥21.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥21.3bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥21.6bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥19.9bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.4bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥1.2bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥1.6bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥1.4bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.4bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.1bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.7bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥1.4bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥1.3bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥975m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥1.0bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥36.4bnat 2026-03-31Cons.Assets
Total assets¥34.0bnat 2025-03-31Cons.Assets
Total assets¥34.8bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥32.7bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥31.2bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥6.9bnat 2026-03-31Cons.Liabilities
Total liabilities¥6.1bnat 2025-03-31Cons.Liabilities
Net assets / equity¥29.5bnat 2026-03-31Cons.Net assets
Net assets / equity¥27.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥27.6bnat 2024-03-31vCons.Net assets
Net assets / equity¥26.3bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥25.3bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥7.1bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥8.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥10.6bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥5.1bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.8bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.8bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥666m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥108m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥589m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥477m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥782m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥270m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥486m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥212m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥212m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥167m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥171.742025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥134.22024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥129.442023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥148.532022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥153.282021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,966.94at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,758.95at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,661.84at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥3,489.39at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥3,362.32at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio81.0%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.2%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio80.3%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio81.1%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE4.4%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE3.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE3.6%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE4.3%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE4.7%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees572at 2026-03-31Cons.Number of employees
Employees589at 2025-03-31Cons.Number of employees
Employees595at 2024-03-31vCons.Number of employees
Employees570at 2023-03-31vCons.Number of employees
Employees513at 2022-03-31vCons.Number of employees
Revenue¥16.5bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥17.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥17.3bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥17.5bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥16.1bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥737m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥614m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.0bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥805m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥753m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥737m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥984m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥805m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥777m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥621m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥473m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥652m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥709m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥22.1bnat 2026-03-31StandaloneAssets
Total assets¥20.6bnat 2025-03-31StandaloneAssets
Total assets¥21.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥20.6bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥19.4bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥3.6bnat 2026-03-31StandaloneLiabilities
Total liabilities¥2.9bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥18.5bnat 2026-03-31StandaloneNet assets
Net assets / equity¥17.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥17.7bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥17.1bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥16.7bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.9bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥3.6bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥104.652025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.692024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.882023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥86.642022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.182021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥152025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥332022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥262021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,489.33at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,375.68at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,350.2at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,271.72at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,214.53at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio83.6%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.2%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE4.3%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE3.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.7%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.9%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.3%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued7,550,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,550,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,550,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,550,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,550,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees371at 2026-03-31StandaloneNumber of employees
Employees378at 2025-03-31StandaloneNumber of employees
Employees378at 2024-03-31vStandaloneNumber of employees
Employees371at 2023-03-31vStandaloneNumber of employees
Employees327at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 41
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥7.9bn
Real Estate Businessreportable segmentcapex2025-04-01 → 2026-03-31¥302m
Real Estate Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥256m
Real Estate Businessreportable segmentemployeesat 2026-03-3157 pure
Real Estate Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥2.4bn
Real Estate Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥2.4bn
Real Estate Businessreportable segmentsegment assetsat 2026-03-31¥12.8bn
Real Estate Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥1.1bn
Special Steel Businessreportable segmentcapex2025-04-01 → 2026-03-31¥541m
Special Steel Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥664m
Special Steel Businessreportable segmentemployeesat 2026-03-31515 pure
Special Steel Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥18.5bn
Special Steel Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥18.5bn
Special Steel Businessreportable segmentsegment assetsat 2026-03-31¥15.6bn
Special Steel Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥320m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥843m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥920m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥20.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥20.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥28.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥1.4bn
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥6.3bn
Real Estate Businessreportable segmentcapex2024-04-01 → 2025-03-31¥73m
Real Estate Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥246m
Real Estate Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥2.4bn
Real Estate Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.4bn
Real Estate Businessreportable segmentsegment assetsat 2025-03-31¥12.0bn
Real Estate Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.1bn
Special Steel Businessreportable segmentcapex2024-04-01 → 2025-03-31¥476m
Special Steel Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥618m
Special Steel Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥18.8bn
Special Steel Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥18.8bn
Special Steel Businessreportable segmentsegment assetsat 2025-03-31¥15.7bn
Special Steel Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥187m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥550m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥864m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥21.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥21.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥27.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥1.2bn
Special Steel Businessreportable segmentemployeesat 2026-03-31371 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,426
ItemContextValueUnit
Intangible assetsPrior1YearInstant265634000JPY
Intangible assetsCurrentYearInstant217685000JPY
Investment securitiesPrior1YearInstant6389909000JPY
Investment securitiesCurrentYearInstant6976538000JPY
Long term loans receivable from employees ioaPrior1YearInstant2301000JPY
Long term loans receivable from employees ioaCurrentYearInstant1627000JPY
Deferred tax assetsPrior1YearInstant103564000JPY
Deferred tax assetsCurrentYearInstant8127000JPY
Other ioaPrior1YearInstant255188000JPY
Other ioaCurrentYearInstant256706000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-438000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-312000JPY
Investments and other assetsPrior1YearInstant6750525000JPY
Investments and other assetsCurrentYearInstant7242686000JPY
Noncurrent assetsPrior1YearInstant16618018000JPY
Noncurrent assetsCurrentYearInstant17043123000JPY
AssetsPrior1YearInstant34031196000JPY
AssetsCurrentYearInstant36363521000JPY
Notes and accounts payable tradePrior1YearInstant1500216000JPY
Notes and accounts payable tradeCurrentYearInstant1509586000JPY
Electronically recorded obligations operating clPrior1YearInstant1181947000JPY
Electronically recorded obligations operating clCurrentYearInstant1214310000JPY
Income taxes payablePrior1YearInstant113516000JPY
Income taxes payableCurrentYearInstant322568000JPY
Provision for bonusesPrior1YearInstant330901000JPY
Provision for bonusesCurrentYearInstant336746000JPY
Provision for directors bonusesPrior1YearInstant6820000JPY
Provision for directors bonusesCurrentYearInstant10210000JPY
Other clPrior1YearInstant822127000JPY
Other clCurrentYearInstant903169000JPY
Current liabilitiesPrior1YearInstant3955531000JPY
Current liabilitiesCurrentYearInstant4296591000JPY
Long term deposits receivedPrior1YearInstant1846624000JPY
Long term deposits receivedCurrentYearInstant1846624000JPY
Provision for repairs nclPrior1YearInstant153160000JPY
Provision for repairs nclCurrentYearInstant173100000JPY
Net defined benefit liabilityPrior1YearInstant92669000JPY
Net defined benefit liabilityCurrentYearInstant110606000JPY
Deferred tax liabilitiesPrior1YearInstant59994000JPY
Deferred tax liabilitiesCurrentYearInstant188678000JPY
Other nclPrior1YearInstant2644000JPY
Other nclCurrentYearInstant282433000JPY
Noncurrent liabilitiesPrior1YearInstant2155093000JPY
Noncurrent liabilitiesCurrentYearInstant2601442000JPY
LiabilitiesPrior1YearInstant6110624000JPY
LiabilitiesCurrentYearInstant6898034000JPY
Capital stockPrior1YearInstant827500000JPY
Capital stockCurrentYearInstant827500000JPY
Capital surplusPrior1YearInstant560993000JPY
Capital surplusCurrentYearInstant560993000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass