Quarterly report · Q3
5484.TEDINET S100ST1Q
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.0bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥21.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥818m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥931m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥845m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥920m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥845m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥920m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥33.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥32.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥32.0bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.8bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥27.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥26.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥26.0bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥112.18 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.28 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥148.53 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.26 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.22 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01245-000Real Estate Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01245-000Real Estate Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01245-000Real Estate Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥829m |
| jpcrp040300-q3r_E01245-000Special Steel Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥14.2bn |
| jpcrp040300-q3r_E01245-000Special Steel Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥14.2bn |
| jpcrp040300-q3r_E01245-000Special Steel Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥11m |
| jpcrp040300-q3r_E01245-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01245-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01245-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥865m |
| jpcrp040300-q3r_E01245-000Special Steel Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14.2bn |
| jpcrp040300-q3r_E01245-000Special Steel Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥14.2bn |
| jpcrp040300-q3r_E01245-000Special Steel Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥275m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 690579000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 949748000 | JPY |
| Net assets | Prior1YearInstant | 26271251000 | JPY |
| Net assets | CurrentQuarterInstant | 27164088000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 32708222000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 33937002000 | JPY |
| Net sales | Prior1YTDDuration | 15986894000 | JPY |
| Net sales | CurrentYTDDuration | 15962401000 | JPY |
| Cost of sales | Prior1YTDDuration | 13369875000 | JPY |
| Cost of sales | CurrentYTDDuration | 13605805000 | JPY |
| Gross profit | Prior1YTDDuration | 2617019000 | JPY |
| Gross profit | CurrentYTDDuration | 2356595000 | JPY |
| Freightage and packing expenses sga | Prior1YTDDuration | 226358000 | JPY |
| Freightage and packing expenses sga | CurrentYTDDuration | 223539000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 487485000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 515809000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 45675000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 51097000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 17266000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 16306000 | JPY |
| Other sga | Prior1YTDDuration | 700900000 | JPY |
| Other sga | CurrentYTDDuration | 732293000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1477685000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1539045000 | JPY |
| Operating income | Prior1YTDDuration | 1139333000 | JPY |
| Operating income | CurrentYTDDuration | 817550000 | JPY |
| Interest income noi | Prior1YTDDuration | 25702000 | JPY |
| Interest income noi | CurrentYTDDuration | 27783000 | JPY |
| Dividends income noi | Prior1YTDDuration | 30456000 | JPY |
| Dividends income noi | CurrentYTDDuration | 37003000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 15145000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 14526000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 14007000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 42973000 | JPY |
| Other noi | Prior1YTDDuration | 25687000 | JPY |
| Other noi | CurrentYTDDuration | 20305000 | JPY |
| Non operating income | Prior1YTDDuration | 111000000 | JPY |
| Non operating income | CurrentYTDDuration | 142593000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | 1123000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | 14961000 | JPY |
| Commission fee noe | Prior1YTDDuration | 8392000 | JPY |
| Commission fee noe | CurrentYTDDuration | 8914000 | JPY |
| Other noe | Prior1YTDDuration | 3880000 | JPY |
| Other noe | CurrentYTDDuration | 5652000 | JPY |
| Non operating expenses | Prior1YTDDuration | 13396000 | JPY |
| Non operating expenses | CurrentYTDDuration | 29528000 | JPY |
| Ordinary income | Prior1YTDDuration | 1236937000 | JPY |
| Ordinary income | CurrentYTDDuration | 930615000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 222994000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |