Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥21.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥19.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥16.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥19.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥20.2bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥1.3bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥2.0bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥1.4bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥2.1bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.5bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.0bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.4bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥1.5bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥1.1bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥427m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥1.2bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥32.7bnat 2023-03-31Cons.Assets
Total assets¥31.2bnat 2022-03-31Cons.Assets
Total assets¥29.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥28.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥27.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.4bnat 2023-03-31Cons.Liabilities
Total liabilities¥5.9bnat 2022-03-31Cons.Liabilities
Net assets / equity¥26.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥25.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥24.2bnat 2021-03-31dCons.Net assets
Net assets / equity¥23.6bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥22.5bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.8bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥5.5bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥5.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.6bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.6bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥666m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥782m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1000m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥212m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥167m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥153m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥190m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥198m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥148.532022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥153.282021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.732020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥193.882019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥213.382018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,489.39at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,362.32at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,209.66at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,132.31at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,983.66at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio80.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.1%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio82.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio81.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE4.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE1.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE6.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE7.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees570at 2023-03-31Cons.Number of employees
Employees513at 2022-03-31Cons.Number of employees
Employees488at 2021-03-31dCons.Number of employees
Employees470at 2020-03-31dCons.Number of employees
Employees455at 2019-03-31dCons.Number of employees
Revenue¥17.5bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥16.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥13.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥16.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥17.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥570m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥1.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥737m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥737m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥944m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥652m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥709m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥468m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥935m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥20.6bnat 2023-03-31StandaloneAssets
Total assets¥19.4bnat 2022-03-31StandaloneAssets
Total assets¥18.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥18.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥18.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.4bnat 2023-03-31StandaloneLiabilities
Total liabilities¥2.7bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥17.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥16.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥16.0bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥16.5bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥15.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥3.1bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥86.642022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.182021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-62.142020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥124.192019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥150.512018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥332022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥262019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥242018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,271.72at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,214.53at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,128.22at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,191.1at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,098.92at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio83.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.9%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE4.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE5.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,550,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,550,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,550,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,550,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,550,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees371at 2023-03-31StandaloneNumber of employees
Employees327at 2022-03-31StandaloneNumber of employees
Employees317at 2021-03-31dStandaloneNumber of employees
Employees300at 2020-03-31dStandaloneNumber of employees
Employees282at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥4.5bn
Real Estate Businessreportable segmentcapex2022-04-01 → 2023-03-31¥2m
Real Estate Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥255m
Real Estate Businessreportable segmentemployeesat 2023-03-3151 pure
Real Estate Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥2.3bn
Real Estate Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.3bn
Real Estate Businessreportable segmentsegment assetsat 2023-03-31¥11.1bn
Real Estate Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.1bn
Special Steel Businessreportable segmentcapex2022-04-01 → 2023-03-31¥967m
Special Steel Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥492m
Special Steel Businessreportable segmentemployeesat 2023-03-31519 pure
Special Steel Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥19.2bn
Special Steel Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥19.2bn
Special Steel Businessreportable segmentsegment assetsat 2023-03-31¥17.0bn
Special Steel Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥157m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥969m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥747m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥21.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥21.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥28.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥1.3bn
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥5.6bn
Real Estate Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥256m
Real Estate Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥2.4bn
Real Estate Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.4bn
Real Estate Businessreportable segmentsegment assetsat 2022-03-31¥11.0bn
Real Estate Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.1bn
Special Steel Businessreportable segmentcapex2021-04-01 → 2022-03-31¥791m
Special Steel Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥451m
Special Steel Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥17.5bn
Special Steel Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥17.5bn
Special Steel Businessreportable segmentsegment assetsat 2022-03-31¥14.6bn
Special Steel Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥909m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥791m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥707m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥19.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥19.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥25.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥2.0bn
Special Steel Businessreportable segmentemployeesat 2023-03-31371 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,434
ItemContextValueUnit
Loss gain on valuation of investment securities ope cfCurrentYearDuration235000JPY
Insurance income ope cfPrior1YearDuration-100000000JPY
Insurance income ope cfCurrentYearDuration-JPY
Loss on disaster2 ope cfPrior1YearDuration303851000JPY
Loss on disaster2 ope cfCurrentYearDuration-JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-581917000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-642251000JPY
Decrease increase in inventories ope cfPrior1YearDuration-767514000JPY
Decrease increase in inventories ope cfCurrentYearDuration-1017499000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-18550000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration1257567000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration108013000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration-110385000JPY
Decrease increase in consumption taxes refund receivable ope cfPrior1YearDuration50441000JPY
Decrease increase in consumption taxes refund receivable ope cfCurrentYearDuration-73829000JPY
Decrease increase in other assets ope cfPrior1YearDuration-9072000JPY
Decrease increase in other assets ope cfCurrentYearDuration-68096000JPY
Increase decrease in other liabilities ope cfPrior1YearDuration23045000JPY
Increase decrease in other liabilities ope cfCurrentYearDuration-20272000JPY
Other net ope cfPrior1YearDuration-1177000JPY
Other net ope cfCurrentYearDuration1097000JPY
Subtotal ope cfPrior1YearDuration1506146000JPY
Subtotal ope cfCurrentYearDuration1388472000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration63469000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration66016000JPY
Income taxes paid ope cfPrior1YearDuration-358278000JPY
Income taxes paid ope cfCurrentYearDuration-614275000JPY
Proceeds from insurance income ope cfPrior1YearDuration97670000JPY
Proceeds from insurance income ope cfCurrentYearDuration100000000JPY
Payments for loss on disaster ope cfPrior1YearDuration-JPY
Payments for loss on disaster ope cfCurrentYearDuration-263261000JPY
Other net ope cf subtotalPrior1YearDuration-11002000JPY
Other net ope cf subtotalCurrentYearDuration-11138000JPY
Net cash provided by used in operating activitiesPrior1YearDuration1298005000JPY
Net cash provided by used in operating activitiesCurrentYearDuration665813000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration273188000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration50000000JPY
Payments into time deposits inv cfPrior1YearDuration-32600000JPY
Payments into time deposits inv cfCurrentYearDuration-JPY
Proceeds from redemption of securities inv cfPrior1YearDuration211960000JPY
Proceeds from redemption of securities inv cfCurrentYearDuration400000000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-1022597000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-962229000JPY
Purchase of intangible assets inv cfPrior1YearDuration-26029000JPY
Purchase of intangible assets inv cfCurrentYearDuration-75280000JPY
Purchase of investment securities inv cfPrior1YearDuration-300280000JPY
Purchase of investment securities inv cfCurrentYearDuration-550528000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration12112000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration18302000JPY
Proceeds from redemption of investment securities inv cfPrior1YearDuration100000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass