Quarterly report · Q3
5484.TEDINET S100Q622
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥19.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥920m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥920m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥32.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥31.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥30.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥5.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥25.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥25.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥122.26 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.22 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥153.28 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥157.06 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.07 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01245-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01245-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01245-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥865m |
| jpcrp040300-q3r_E01245-000Special Steel Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14.2bn |
| jpcrp040300-q3r_E01245-000Special Steel Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥14.2bn |
| jpcrp040300-q3r_E01245-000Special Steel Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥275m |
| jpcrp040300-q3r_E01245-000Real Estate Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01245-000Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01245-000Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥837m |
| jpcrp040300-q3r_E01245-000Special Steel Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥13.0bn |
| jpcrp040300-q3r_E01245-000Special Steel Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥13.0bn |
| jpcrp040300-q3r_E01245-000Special Steel Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥739m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 333
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 641410000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 574231000 | JPY |
| Net assets | Prior1YearInstant | 25314639000 | JPY |
| Net assets | CurrentQuarterInstant | 25957094000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 31217088000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 31987718000 | JPY |
| Net sales | Prior1YTDDuration | 14803655000 | JPY |
| Net sales | CurrentYTDDuration | 15986894000 | JPY |
| Cost of sales | Prior1YTDDuration | 11841802000 | JPY |
| Cost of sales | CurrentYTDDuration | 13369875000 | JPY |
| Gross profit | Prior1YTDDuration | 2961852000 | JPY |
| Gross profit | CurrentYTDDuration | 2617019000 | JPY |
| Freightage and packing expenses sga | Prior1YTDDuration | 230657000 | JPY |
| Freightage and packing expenses sga | CurrentYTDDuration | 226358000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 444346000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 487485000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 46813000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 45675000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 13688000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 17266000 | JPY |
| Other sga | Prior1YTDDuration | 650894000 | JPY |
| Other sga | CurrentYTDDuration | 700900000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1386400000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1477685000 | JPY |
| Operating income | Prior1YTDDuration | 1575451000 | JPY |
| Operating income | CurrentYTDDuration | 1139333000 | JPY |
| Interest income noi | Prior1YTDDuration | 24970000 | JPY |
| Interest income noi | CurrentYTDDuration | 25702000 | JPY |
| Dividends income noi | Prior1YTDDuration | 28659000 | JPY |
| Dividends income noi | CurrentYTDDuration | 30456000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 18757000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 15145000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 14007000 | JPY |
| Other noi | Prior1YTDDuration | 13132000 | JPY |
| Other noi | CurrentYTDDuration | 25687000 | JPY |
| Non operating income | Prior1YTDDuration | 85520000 | JPY |
| Non operating income | CurrentYTDDuration | 111000000 | JPY |
| Commission fee noe | Prior1YTDDuration | 8269000 | JPY |
| Commission fee noe | CurrentYTDDuration | 8392000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 17841000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 8049000 | JPY |
| Other noe | CurrentYTDDuration | 5004000 | JPY |
| Non operating expenses | Prior1YTDDuration | 34161000 | JPY |
| Non operating expenses | CurrentYTDDuration | 13396000 | JPY |
| Ordinary income | Prior1YTDDuration | 1626810000 | JPY |
| Ordinary income | CurrentYTDDuration | 1236937000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1626810000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1236937000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |