Quarterly report · Q1
5484.TEDINET S100OZ40
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥19.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥417m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥591m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥481m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥602m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥481m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥602m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥349m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥438m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥349m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥438m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥31.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥31.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥29.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥25.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥46.38 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥153.28 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.24 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01245-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥576m |
| jpcrp040300-q1r_E01245-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥576m |
| jpcrp040300-q1r_E01245-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥289m |
| jpcrp040300-q1r_E01245-000Special Steel Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E01245-000Special Steel Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E01245-000Special Steel Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥128m |
| jpcrp040300-q1r_E01245-000Real Estate Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥632m |
| jpcrp040300-q1r_E01245-000Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥632m |
| jpcrp040300-q1r_E01245-000Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥295m |
| jpcrp040300-q1r_E01245-000Special Steel Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E01245-000Special Steel Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E01245-000Special Steel Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥295m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 330
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 25314639000 | JPY |
| Net assets | CurrentQuarterInstant | 25618484000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 31217088000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 31882565000 | JPY |
| Net sales | Prior1YTDDuration | 4913360000 | JPY |
| Net sales | CurrentYTDDuration | 5061891000 | JPY |
| Cost of sales | Prior1YTDDuration | 3892277000 | JPY |
| Cost of sales | CurrentYTDDuration | 4159928000 | JPY |
| Gross profit | Prior1YTDDuration | 1021082000 | JPY |
| Gross profit | CurrentYTDDuration | 901963000 | JPY |
| Freightage and packing expenses sga | Prior1YTDDuration | 77953000 | JPY |
| Freightage and packing expenses sga | CurrentYTDDuration | 73443000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 108400000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 128660000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 43556000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 52434000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 4526000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 5239000 | JPY |
| Other sga | Prior1YTDDuration | 195952000 | JPY |
| Other sga | CurrentYTDDuration | 225048000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 430389000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 484826000 | JPY |
| Operating income | Prior1YTDDuration | 590692000 | JPY |
| Operating income | CurrentYTDDuration | 417137000 | JPY |
| Interest income noi | Prior1YTDDuration | 10704000 | JPY |
| Interest income noi | CurrentYTDDuration | 8045000 | JPY |
| Dividends income noi | Prior1YTDDuration | 15575000 | JPY |
| Dividends income noi | CurrentYTDDuration | 15067000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 6062000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 4371000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 36627000 | JPY |
| Other noi | Prior1YTDDuration | 1414000 | JPY |
| Other noi | CurrentYTDDuration | 4512000 | JPY |
| Non operating income | Prior1YTDDuration | 33756000 | JPY |
| Non operating income | CurrentYTDDuration | 68623000 | JPY |
| Commission fee noe | Prior1YTDDuration | 2769000 | JPY |
| Commission fee noe | CurrentYTDDuration | 2777000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 16603000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 3297000 | JPY |
| Other noe | CurrentYTDDuration | 1878000 | JPY |
| Non operating expenses | Prior1YTDDuration | 22669000 | JPY |
| Non operating expenses | CurrentYTDDuration | 4655000 | JPY |
| Ordinary income | Prior1YTDDuration | 601780000 | JPY |
| Ordinary income | CurrentYTDDuration | 481105000 | JPY |
| Income before income taxes | Prior1YTDDuration | 601780000 | JPY |
| Income before income taxes | CurrentYTDDuration | 481105000 | JPY |
| Income taxes current | Prior1YTDDuration | 112852000 | JPY |
| Income taxes current | CurrentYTDDuration | 45228000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |