Annual report
5482.TEDINET S100W7BL
Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 176
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥299.3bn | 2024-04-01 → 2025-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥296.5bn | 2023-04-01 → 2024-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥285.1bn | 2022-04-01 → 2023-03-31v | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥260.1bn | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥260.1bn | 2021-04-01 → 2022-03-31v | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥204.9bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥202.2bn | 2020-04-01 → 2021-03-31d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥12.0bn | 2024-04-01 → 2025-03-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥10.4bn | 2023-04-01 → 2024-03-31 | Cons. | Operating profit loss IFRS |
| Ordinary income | ¥3.5bn | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.2bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥11.9bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥10.9bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥4.1bn | 2022-04-01 → 2023-03-31v | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥2.9bn | 2021-04-01 → 2022-03-31v | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥5.6bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Net income (owners) | ¥7.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥6.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.6bn | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥933m | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥3.0bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.1bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income | ¥9.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss IFRS |
| Net income | ¥8.0bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss IFRS |
| Total assets | ¥400.1bn | at 2025-03-31 | Cons. | Assets IFRS |
| Total assets | ¥443.1bn | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥385.4bn | at 2023-03-31v | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥323.9bn | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥364.4bn | at 2022-03-31v | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥314.0bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥353.0bn | at 2021-03-31d | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥156.7bn | at 2025-03-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥181.1bn | at 2024-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥243.4bn | at 2025-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥262.0bn | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥214.3bn | at 2023-03-31v | Cons. | Equity IFRS |
| Net assets / equity | ¥186.9bn | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥179.7bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Equity (owners) | ¥231.9bn | at 2025-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥251.0bn | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥203.8bn | at 2023-03-31v | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥201.5bn | at 2022-03-31v | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥193.0bn | at 2021-03-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥36.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥46.5bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥47.5bn | at 2023-03-31v | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥32.9bn | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥54.2bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥25.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥33.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥13.0bn | 2022-04-01 → 2023-03-31v | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥3.9bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.2bn | 2021-04-01 → 2022-03-31v | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥14.8bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥15.9bn | 2020-04-01 → 2021-03-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Investing cash flow | −¥17.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥18.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥16.0bn | 2022-04-01 → 2023-03-31v | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥14.9bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥15.5bn | 2021-04-01 → 2022-03-31v | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥13.8bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥14.2bn | 2020-04-01 → 2021-03-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Financing cash flow | −¥17.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥16.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥17.0bn | 2022-04-01 → 2023-03-31v | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥11.3bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥12.0bn | 2021-04-01 → 2022-03-31v | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥14.2bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥13.5bn | 2020-04-01 → 2021-03-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| EPS (basic) | ¥398.02 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥334.03 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥81.65 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥47.38 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.29 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥154.82 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥159.25 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥398.02 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥334.03 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥81.65 | 2022-04-01 → 2023-03-31v | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥55.29 | 2021-04-01 → 2022-03-31v | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥159.25 | 2020-04-01 → 2021-03-31d | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| Net assets per share | ¥12,142.53 | at 2025-03-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥12,712.37 | at 2024-03-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥10,328.55 | at 2023-03-31v | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥8,928.03 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥10,224.55 | at 2022-03-31v | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥8,619.39 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥9,794.01 | at 2021-03-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Equity ratio | 58.0% | at 2025-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 56.6% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 52.9% | at 2023-03-31v | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 54.3% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.3% | at 2022-03-31v | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 54.1% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.6% | at 2021-03-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| ROE | 3.2% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 2.9% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 0.8% | 2022-04-01 → 2023-03-31v | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 0.5% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 0.5% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 1.9% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.7% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| Employees | 4,522 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 4,572 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 4,650 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 4,740 | at 2022-03-31v | Cons. | Number of employees |
| Employees | 4,826 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥231.7bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥230.7bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥225.1bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥211.3bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥161.5bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥10.5bn | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥6.3bn | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥13.2bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥9.4bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥582m | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥16.5bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥9.6bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥12.8bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥7.5bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥1.3bn | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥667m | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.6bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥273.6bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥290.4bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥282.3bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥261.3bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥264.6bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥117.9bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥135.4bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥155.7bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥155.0bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥141.9bn | at 2023-03-31v | Standalone | Net assets |
| Net assets / equity | ¥139.9bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥142.6bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥13.8bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥24.8bn | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥651.68 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥381.6 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.78 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-33.87 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.84 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥160 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2022-04-01 → 2023-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2021-04-01 → 2022-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥8,151.82 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥7,849.57 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥7,194.74 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥7,099.09 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥7,239.55 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 56.9% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.4% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.3% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.5% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.9% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 8.2% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.1% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.9% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | -0.5% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.9% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 19,109,187 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,886,675 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,886,675 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,886,675 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,886,675 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 2,578 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 2,639 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 2,707 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 2,735 | at 2022-03-31v | Standalone | Number of employees |
| Employees | 2,733 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 59
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | employees | at 2025-03-31 | 275 pure |
| Otherother segments | revenue | 2024-04-01 → 2025-03-31 | ¥16.0bn |
| Otherother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥2.4bn |
| Otherother segments | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥13.7bn |
| Otherother segments | segment profit | 2024-04-01 → 2025-03-31 | ¥896m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥54.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥54.3bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | ¥135m |
| Hagane Companyreportable segment | employees | at 2025-03-31 | 887 pure |
| Hagane Companyreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥147.4bn |
| Hagane Companyreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥106.8bn |
| Hagane Companyreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥40.6bn |
| Hagane Companyreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥5.4bn |
| Kitaeru Companyreportable segment | employees | at 2025-03-31 | 1872 pure |
| Kitaeru Companyreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥125.5bn |
| Kitaeru Companyreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥125.5bn |
| Kitaeru Companyreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥2.5bn |
| Smart Companyreportable segment | employees | at 2025-03-31 | 323 pure |
| Smart Companyreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥20.6bn |
| Smart Companyreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥20.6bn |
| Smart Companyreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥831m |
| Stainless Companyreportable segment | employees | at 2025-03-31 | 272 pure |
| Stainless Companyreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥44.1bn |
| Stainless Companyreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥44.1bn |
| Stainless Companyreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥22m |
| Stainless Companyreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥2.3bn |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥353.6bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥299.3bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥54.3bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥11.9bn |
| Otherother segments | revenue | 2023-04-01 → 2024-03-31 | ¥16.7bn |
| Otherother segments | revenue external | 2023-04-01 → 2024-03-31 | ¥2.8bn |
| Otherother segments | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥13.9bn |
| Otherother segments | segment profit | 2023-04-01 → 2024-03-31 | ¥968m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2024-03-31 | −¥56.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥56.0bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2024-03-31 | −¥14m |
| Hagane Companyreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥150.2bn |
| Hagane Companyreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥108.2bn |
| Hagane Companyreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥42.0bn |
| Hagane Companyreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥2.4bn |
| Kitaeru Companyreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥124.3bn |
| Kitaeru Companyreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥124.3bn |
| Kitaeru Companyreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥2.7bn |
| Smart Companyreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥19.9bn |
| Smart Companyreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥19.9bn |
| Smart Companyreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥554m |
| Stainless Companyreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥41.3bn |
| Stainless Companyreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥41.3bn |
| Stainless Companyreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥41m |
| Stainless Companyreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥3.8bn |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥352.5bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥296.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥56.0bn |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | ¥10.4bn |
| Hagane Companyreportable segment | employees | at 2025-03-31 | 571 pure |
| Kitaeru Companyreportable segment | employees | at 2025-03-31 | 682 pure |
| Smart Companyreportable segment | employees | at 2025-03-31 | 293 pure |
| Stainless Companyreportable segment | employees | at 2025-03-31 | 139 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,910
| Item | Context | Value | Unit |
|---|---|---|---|
| Total assets IFRS (5-year summary) | Prior4YearInstant | 353043000000 | JPY |
| Total assets IFRS (5-year summary) | Prior3YearInstant | 364400000000 | JPY |
| Total assets IFRS (5-year summary) | Prior2YearInstant | 385449000000 | JPY |
| Total assets IFRS (5-year summary) | Prior1YearInstant | 443108000000 | JPY |
| Total assets IFRS (5-year summary) | CurrentYearInstant | 400063000000 | JPY |
| Equity to asset ratio IFRS (5-year summary) | Prior4YearInstant | 9794.01 | |
| Equity to asset ratio IFRS (5-year summary) | Prior3YearInstant | 10224.55 | |
| Equity to asset ratio IFRS (5-year summary) | Prior2YearInstant | 10328.55 | |
| Equity to asset ratio IFRS (5-year summary) | Prior1YearInstant | 12712.37 | |
| Equity to asset ratio IFRS (5-year summary) | CurrentYearInstant | 12142.53 | |
| Basic earnings loss per share IFRS (5-year summary) | Prior4YearDuration | 159.25 | |
| Basic earnings loss per share IFRS (5-year summary) | Prior3YearDuration | 55.29 | |
| Basic earnings loss per share IFRS (5-year summary) | Prior2YearDuration | 81.65 | |
| Basic earnings loss per share IFRS (5-year summary) | Prior1YearDuration | 334.03 | |
| Basic earnings loss per share IFRS (5-year summary) | CurrentYearDuration | 398.02 | |
| Diluted earnings loss per share IFRS (5-year summary) | Prior4YearDuration | 159.25 | |
| Diluted earnings loss per share IFRS (5-year summary) | Prior3YearDuration | 55.29 | |
| Diluted earnings loss per share IFRS (5-year summary) | Prior2YearDuration | 81.65 | |
| Diluted earnings loss per share IFRS (5-year summary) | Prior1YearDuration | 334.03 | |
| Diluted earnings loss per share IFRS (5-year summary) | CurrentYearDuration | 398.02 | |
| Ratio of owners equity to gross assets IFRS (5-year summary) | Prior4YearInstant | 0.5465 | |
| Ratio of owners equity to gross assets IFRS (5-year summary) | Prior3YearInstant | 0.5531 | |
| Ratio of owners equity to gross assets IFRS (5-year summary) | Prior2YearInstant | 0.5286 | |
| Ratio of owners equity to gross assets IFRS (5-year summary) | Prior1YearInstant | 0.5664 | |
| Ratio of owners equity to gross assets IFRS (5-year summary) | CurrentYearInstant | 0.5798 | |
| Rate of return on equity IFRS (5-year summary) | Prior4YearDuration | 0.0171 | |
| Rate of return on equity IFRS (5-year summary) | Prior3YearDuration | 0.0055 | |
| Rate of return on equity IFRS (5-year summary) | Prior2YearDuration | 0.0079 | |
| Rate of return on equity IFRS (5-year summary) | Prior1YearDuration | 0.0290 | |
| Rate of return on equity IFRS (5-year summary) | CurrentYearDuration | 0.0324 | |
| Price earnings ratio IFRS (5-year summary) | Prior4YearDuration | 23.30 | |
| Price earnings ratio IFRS (5-year summary) | Prior3YearDuration | 43.46 | |
| Price earnings ratio IFRS (5-year summary) | Prior2YearDuration | 28.66 | |
| Price earnings ratio IFRS (5-year summary) | Prior1YearDuration | 11.93 | |
| Price earnings ratio IFRS (5-year summary) | CurrentYearDuration | 17.61 | |
| Cash flows from used in operating activities IFRS (5-year summary) | Prior4YearDuration | 15896000000 | JPY |
| Cash flows from used in operating activities IFRS (5-year summary) | Prior3YearDuration | 5210000000 | JPY |
| Cash flows from used in operating activities IFRS (5-year summary) | Prior2YearDuration | 13028000000 | JPY |
| Cash flows from used in operating activities IFRS (5-year summary) | Prior1YearDuration | 33817000000 | JPY |
| Cash flows from used in operating activities IFRS (5-year summary) | CurrentYearDuration | 25354000000 | JPY |
| Cash flows from used in investing activities IFRS (5-year summary) | Prior4YearDuration | -14247000000 | JPY |
| Cash flows from used in investing activities IFRS (5-year summary) | Prior3YearDuration | -15542000000 | JPY |
| Cash flows from used in investing activities IFRS (5-year summary) | Prior2YearDuration | -15958000000 | JPY |
| Cash flows from used in investing activities IFRS (5-year summary) | Prior1YearDuration | -18895000000 | JPY |
| Cash flows from used in investing activities IFRS (5-year summary) | CurrentYearDuration | -17918000000 | JPY |
| Cash flows from used in financing activities IFRS (5-year summary) | Prior4YearDuration | 13479000000 | JPY |
| Cash flows from used in financing activities IFRS (5-year summary) | Prior3YearDuration | -11987000000 | JPY |
| Cash flows from used in financing activities IFRS (5-year summary) | Prior2YearDuration | 16998000000 | JPY |
| Cash flows from used in financing activities IFRS (5-year summary) | Prior1YearDuration | -16283000000 | JPY |
| Cash flows from used in financing activities IFRS (5-year summary) | CurrentYearDuration | -17674000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 21 of 21 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |