Quarterly report · Q3

Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥227.0bn2023-04-01 → 2023-12-31Cons.Revenue IFRS
Revenue¥77.7bn2023-10-01 → 2023-12-31dCons.Revenue IFRS
Revenue¥285.1bn2022-04-01 → 2023-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥209.7bn2022-04-01 → 2022-12-31Cons.Revenue IFRS
Revenue¥69.9bn2022-10-01 → 2022-12-31dCons.Revenue IFRS
Operating income¥9.1bn2023-04-01 → 2023-12-31Cons.Operating profit loss IFRS
Operating income¥4.4bn2023-10-01 → 2023-12-31dCons.Operating profit loss IFRS
Operating income¥604m2022-04-01 → 2022-12-31Cons.Operating profit loss IFRS
Operating income¥313m2022-10-01 → 2022-12-31dCons.Operating profit loss IFRS
Profit before tax¥9.6bn2023-04-01 → 2023-12-31Cons.Profit loss before tax IFRS
Profit before tax¥4.3bn2023-10-01 → 2023-12-31dCons.Profit loss before tax IFRS
Profit before tax¥4.1bn2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.3bn2022-04-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax¥142m2022-10-01 → 2022-12-31dCons.Profit loss before tax IFRS
Net income (owners)¥6.1bn2023-04-01 → 2023-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.9bn2023-10-01 → 2023-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.6bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥213m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥9m2022-10-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥7.2bn2023-04-01 → 2023-12-31Cons.Profit loss IFRS
Net income¥3.2bn2023-10-01 → 2023-12-31dCons.Profit loss IFRS
Net income¥1.1bn2022-04-01 → 2022-12-31Cons.Profit loss IFRS
Net income¥388m2022-10-01 → 2022-12-31dCons.Profit loss IFRS
Total assets¥384.8bnat 2023-12-31Cons.Assets IFRS
Total assets¥385.4bnat 2023-03-31Cons.Assets IFRS
Total assets¥383.4bnat 2022-12-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥161.1bnat 2023-12-31Cons.Liabilities IFRS
Total liabilities¥171.1bnat 2023-03-31Cons.Liabilities IFRS
Net assets / equity¥223.7bnat 2023-12-31Cons.Equity IFRS
Net assets / equity¥214.3bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥214.0bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥212.5bnat 2022-03-31dCons.Equity IFRS
Equity (owners)¥213.1bnat 2023-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥203.8bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥203.9bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥42.6bnat 2023-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥47.5bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥45.0bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥32.9bnat 2022-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥24.3bn2023-04-01 → 2023-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥13.0bn2022-04-01 → 2023-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥5.7bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥13.1bn2023-04-01 → 2023-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥16.0bn2022-04-01 → 2023-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥11.1bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥16.1bn2023-04-01 → 2023-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥17.0bn2022-04-01 → 2023-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥17.2bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥309.772023-04-01 → 2023-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥144.842023-10-01 → 2023-12-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥81.652022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥10.832022-04-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-0.52022-10-01 → 2022-12-31dCons.Basic earnings loss per share IFRS
EPS (diluted)¥309.772023-04-01 → 2023-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥144.842023-10-01 → 2023-12-31dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥81.652022-04-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥10.832022-04-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-0.52022-10-01 → 2022-12-31dCons.Diluted earnings loss per share IFRS
Equity ratio55.4%at 2023-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio52.9%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio53.2%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 100
SegmentItemPeriodValue
Otherother segmentsrevenue2023-04-01 → 2023-12-31¥12.1bn
Otherother segmentsrevenue2023-10-01 → 2023-12-31¥4.2bn
Otherother segmentsrevenue external2023-04-01 → 2023-12-31¥1.8bn
Otherother segmentsrevenue external2023-10-01 → 2023-12-31¥710m
Otherother segmentsrevenue intersegment2023-04-01 → 2023-12-31¥10.3bn
Otherother segmentsrevenue intersegment2023-10-01 → 2023-12-31¥3.5bn
Otherother segmentssegment profit2023-04-01 → 2023-12-31¥672m
Otherother segmentssegment profit2023-10-01 → 2023-12-31¥259m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-12-31−¥42.9bn
Reconciling Itemsreconcilingrevenue2023-10-01 → 2023-12-31−¥14.3bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2023-12-31−¥42.9bn
Reconciling Itemsreconcilingrevenue intersegment2023-10-01 → 2023-12-31−¥14.3bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-12-31−¥57m
Reconciling Itemsreconcilingsegment profit2023-10-01 → 2023-12-31−¥139m
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue2023-04-01 → 2023-12-31¥115.9bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue2023-10-01 → 2023-12-31¥39.2bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue external2023-04-01 → 2023-12-31¥83.4bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue external2023-10-01 → 2023-12-31¥28.4bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥32.5bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue intersegment2023-10-01 → 2023-12-31¥10.8bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentsegment profit2023-04-01 → 2023-12-31¥2.5bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentsegment profit2023-10-01 → 2023-12-31¥1.4bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue2023-04-01 → 2023-12-31¥95.7bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue2023-10-01 → 2023-12-31¥32.6bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue external2023-04-01 → 2023-12-31¥95.7bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue external2023-10-01 → 2023-12-31¥32.6bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentsegment profit2023-04-01 → 2023-12-31¥2.7bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentsegment profit2023-10-01 → 2023-12-31¥1.4bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue2023-04-01 → 2023-12-31¥15.6bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue2023-10-01 → 2023-12-31¥5.6bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue external2023-04-01 → 2023-12-31¥15.6bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue external2023-10-01 → 2023-12-31¥5.6bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentsegment profit2023-04-01 → 2023-12-31¥577m
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentsegment profit2023-10-01 → 2023-12-31¥431m
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue2023-04-01 → 2023-12-31¥30.6bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue2023-10-01 → 2023-12-31¥10.4bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue external2023-04-01 → 2023-12-31¥30.6bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue external2023-10-01 → 2023-12-31¥10.4bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥39m
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue intersegment2023-10-01 → 2023-12-31¥9m
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentsegment profit2023-04-01 → 2023-12-31¥2.8bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentsegment profit2023-10-01 → 2023-12-31¥937m
—segment totalrevenue2023-04-01 → 2023-12-31¥269.8bn
—segment totalrevenue2023-10-01 → 2023-12-31¥92.0bn
—segment totalrevenue external2023-04-01 → 2023-12-31¥227.0bn
—segment totalrevenue external2023-10-01 → 2023-12-31¥77.7bn
—segment totalrevenue intersegment2023-04-01 → 2023-12-31¥42.9bn
—segment totalrevenue intersegment2023-10-01 → 2023-12-31¥14.3bn
—segment totalsegment profit2023-04-01 → 2023-12-31¥9.2bn
—segment totalsegment profit2023-10-01 → 2023-12-31¥4.5bn
Otherother segmentsrevenue2022-04-01 → 2022-12-31¥12.0bn
Otherother segmentsrevenue2022-10-01 → 2022-12-31¥3.8bn
Otherother segmentsrevenue external2022-04-01 → 2022-12-31¥1.5bn
Otherother segmentsrevenue external2022-10-01 → 2022-12-31¥493m
Otherother segmentsrevenue intersegment2022-04-01 → 2022-12-31¥10.4bn
Otherother segmentsrevenue intersegment2022-10-01 → 2022-12-31¥3.3bn
Otherother segmentssegment profit2022-04-01 → 2022-12-31¥611m
Otherother segmentssegment profit2022-10-01 → 2022-12-31¥190m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31−¥39.2bn
Reconciling Itemsreconcilingrevenue2022-10-01 → 2022-12-31−¥13.1bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-12-31−¥39.2bn
Reconciling Itemsreconcilingrevenue intersegment2022-10-01 → 2022-12-31−¥13.1bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31¥13m
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2022-12-31−¥39m
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue2022-04-01 → 2022-12-31¥107.3bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue2022-10-01 → 2022-12-31¥35.6bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue external2022-04-01 → 2022-12-31¥78.5bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue external2022-10-01 → 2022-12-31¥25.8bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥28.8bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥9.8bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentsegment profit2022-04-01 → 2022-12-31−¥3.8bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentsegment profit2022-10-01 → 2022-12-31−¥818m
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue2022-04-01 → 2022-12-31¥83.3bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue2022-10-01 → 2022-12-31¥27.8bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue external2022-04-01 → 2022-12-31¥83.3bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue external2022-10-01 → 2022-12-31¥27.8bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentsegment profit2022-04-01 → 2022-12-31¥743m
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentsegment profit2022-10-01 → 2022-12-31−¥545m
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue2022-04-01 → 2022-12-31¥15.3bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue2022-10-01 → 2022-12-31¥5.3bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue external2022-04-01 → 2022-12-31¥15.3bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue external2022-10-01 → 2022-12-31¥5.3bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentsegment profit2022-04-01 → 2022-12-31¥1.1bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentsegment profit2022-10-01 → 2022-12-31¥394m
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue2022-04-01 → 2022-12-31¥31.1bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue2022-10-01 → 2022-12-31¥10.6bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue external2022-04-01 → 2022-12-31¥31.1bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue external2022-10-01 → 2022-12-31¥10.6bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥44m
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥17m
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentsegment profit2022-04-01 → 2022-12-31¥2.0bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentsegment profit2022-10-01 → 2022-12-31¥1.1bn
—segment totalrevenue2022-04-01 → 2022-12-31¥248.9bn
—segment totalrevenue2022-10-01 → 2022-12-31¥83.0bn
—segment totalrevenue external2022-04-01 → 2022-12-31¥209.7bn
—segment totalrevenue external2022-10-01 → 2022-12-31¥69.9bn
—segment totalrevenue intersegment2022-04-01 → 2022-12-31¥39.2bn
—segment totalrevenue intersegment2022-10-01 → 2022-12-31¥13.1bn
—segment totalsegment profit2022-04-01 → 2022-12-31¥591m
—segment totalsegment profit2022-10-01 → 2022-12-31¥352m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 774
ItemContextValueUnit
Interest received ope cf IFRSCurrentYTDDuration86000000JPY
Dividends received ope cf IFRSPrior1YTDDuration560000000JPY
Dividends received ope cf IFRSCurrentYTDDuration521000000JPY
Interest paid ope cf IFRSPrior1YTDDuration-122000000JPY
Interest paid ope cf IFRSCurrentYTDDuration-170000000JPY
Income taxes paid ope cf IFRSPrior1YTDDuration-1894000000JPY
Income taxes paid ope cf IFRSCurrentYTDDuration-1638000000JPY
Net cash provided by used in operating activities IFRSPrior1YTDDuration5746000000JPY
Net cash provided by used in operating activities IFRSCurrentYTDDuration24273000000JPY
Purchase of property plant and equipment inv cf IFRSPrior1YTDDuration-9959000000JPY
Purchase of property plant and equipment inv cf IFRSCurrentYTDDuration-11961000000JPY
Proceeds from sale of property plant and equipment inv cf IFRSPrior1YTDDuration36000000JPY
Proceeds from sale of property plant and equipment inv cf IFRSCurrentYTDDuration51000000JPY
Payments for disposal of property plant and equipment inv cf IFRSPrior1YTDDuration-121000000JPY
Payments for disposal of property plant and equipment inv cf IFRSCurrentYTDDuration-230000000JPY
Purchase of intangible assets inv cf IFRSPrior1YTDDuration-964000000JPY
Purchase of intangible assets inv cf IFRSCurrentYTDDuration-439000000JPY
Other inv cf IFRSPrior1YTDDuration-60000000JPY
Other inv cf IFRSCurrentYTDDuration-481000000JPY
Net cash provided by used in investing activities IFRSPrior1YTDDuration-11068000000JPY
Net cash provided by used in investing activities IFRSCurrentYTDDuration-13061000000JPY
Proceeds from long term borrowings fin cf IFRSPrior1YTDDuration20000000000JPY
Proceeds from long term borrowings fin cf IFRSCurrentYTDDuration-JPY
Repayments of long term borrowings fin cf IFRSPrior1YTDDuration-307000000JPY
Repayments of long term borrowings fin cf IFRSCurrentYTDDuration-13011000000JPY
Repayments of lease obligations fin cf IFRSPrior1YTDDuration-574000000JPY
Repayments of lease obligations fin cf IFRSCurrentYTDDuration-612000000JPY
Dividends paid fin cf IFRSPrior1YTDDuration-387000000JPY
Dividends paid fin cf IFRSCurrentYTDDuration-1157000000JPY
Dividends paid to non controlling interests fin cf IFRSPrior1YTDDuration-1255000000JPY
Dividends paid to non controlling interests fin cf IFRSCurrentYTDDuration-1295000000JPY
Other fin cf IFRSPrior1YTDDuration-312000000JPY
Other fin cf IFRSCurrentYTDDuration-0JPY
Net cash provided by used in financing activities IFRSPrior1YTDDuration17162000000JPY
Net cash provided by used in financing activities IFRSCurrentYTDDuration-16077000000JPY
Effect of exchange rate changes on cash and cash equivalents IFRSPrior1YTDDuration299000000JPY
Effect of exchange rate changes on cash and cash equivalents IFRSCurrentYTDDuration-56000000JPY
Net increase decrease in cash and cash equivalents IFRSPrior1YTDDuration12138000000JPY
Net increase decrease in cash and cash equivalents IFRSCurrentYTDDuration-4921000000JPY
Cash and cash equivalents IFRSPrior2YearInstant32866000000JPY
Cash and cash equivalents IFRSPrior1YearInstant47534000000JPY
Cash and cash equivalents IFRSPrior1QuarterInstant45005000000JPY
Cash and cash equivalents IFRSCurrentQuarterInstant42612000000JPY
Revenue from external customers IFRSPrior1YTDDuration_jpcrp040300-q3r_E01234-000HaganeCompanyReportableSegmentMember78518000000JPY
Revenue from external customers IFRSPrior1YTDDuration_jpcrp040300-q3r_E01234-000StainlessCompanyReportableSegmentMember31054000000JPY
Revenue from external customers IFRSPrior1YTDDuration_jpcrp040300-q3r_E01234-000KitaeruCompanyReportableSegmentMember83333000000JPY
Revenue from external customers IFRSPrior1YTDDuration_jpcrp040300-q3r_E01234-000SmartCompanyReportableSegmentMember15255000000JPY
Revenue from external customers IFRSPrior1YTDDuration_OtherReportableSegmentsMember1525000000JPY
Revenue from external customers IFRSPrior1YTDDuration_ReportableSegmentsMember209686000000JPY
Revenue from external customers IFRSPrior1YTDDuration_ReconcilingItemsMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-04-01/2023-12-31pass
statement vs summary · revenueconsolidated 2023-10-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass