Quarterly report · Q3

Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥227.0bn2023-04-01 → 2023-12-31Cons.Revenue IFRS
Revenue¥77.7bn2023-10-01 → 2023-12-31dCons.Revenue IFRS
Revenue¥285.1bn2022-04-01 → 2023-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥209.7bn2022-04-01 → 2022-12-31Cons.Revenue IFRS
Revenue¥69.9bn2022-10-01 → 2022-12-31dCons.Revenue IFRS
Operating income¥9.1bn2023-04-01 → 2023-12-31Cons.Operating profit loss IFRS
Operating income¥4.4bn2023-10-01 → 2023-12-31dCons.Operating profit loss IFRS
Operating income¥604m2022-04-01 → 2022-12-31Cons.Operating profit loss IFRS
Operating income¥313m2022-10-01 → 2022-12-31dCons.Operating profit loss IFRS
Profit before tax¥9.6bn2023-04-01 → 2023-12-31Cons.Profit loss before tax IFRS
Profit before tax¥4.3bn2023-10-01 → 2023-12-31dCons.Profit loss before tax IFRS
Profit before tax¥4.1bn2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.3bn2022-04-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax¥142m2022-10-01 → 2022-12-31dCons.Profit loss before tax IFRS
Net income (owners)¥6.1bn2023-04-01 → 2023-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.9bn2023-10-01 → 2023-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.6bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥213m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥9m2022-10-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥7.2bn2023-04-01 → 2023-12-31Cons.Profit loss IFRS
Net income¥3.2bn2023-10-01 → 2023-12-31dCons.Profit loss IFRS
Net income¥1.1bn2022-04-01 → 2022-12-31Cons.Profit loss IFRS
Net income¥388m2022-10-01 → 2022-12-31dCons.Profit loss IFRS
Total assets¥384.8bnat 2023-12-31Cons.Assets IFRS
Total assets¥385.4bnat 2023-03-31Cons.Assets IFRS
Total assets¥383.4bnat 2022-12-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥161.1bnat 2023-12-31Cons.Liabilities IFRS
Total liabilities¥171.1bnat 2023-03-31Cons.Liabilities IFRS
Net assets / equity¥223.7bnat 2023-12-31Cons.Equity IFRS
Net assets / equity¥214.3bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥214.0bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥212.5bnat 2022-03-31dCons.Equity IFRS
Equity (owners)¥213.1bnat 2023-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥203.8bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥203.9bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥42.6bnat 2023-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥47.5bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥45.0bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥32.9bnat 2022-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥24.3bn2023-04-01 → 2023-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥13.0bn2022-04-01 → 2023-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥5.7bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥13.1bn2023-04-01 → 2023-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥16.0bn2022-04-01 → 2023-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥11.1bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥16.1bn2023-04-01 → 2023-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥17.0bn2022-04-01 → 2023-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥17.2bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥309.772023-04-01 → 2023-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥144.842023-10-01 → 2023-12-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥81.652022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥10.832022-04-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-0.52022-10-01 → 2022-12-31dCons.Basic earnings loss per share IFRS
EPS (diluted)¥309.772023-04-01 → 2023-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥144.842023-10-01 → 2023-12-31dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥81.652022-04-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥10.832022-04-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-0.52022-10-01 → 2022-12-31dCons.Diluted earnings loss per share IFRS
Equity ratio55.4%at 2023-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio52.9%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio53.2%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 100
SegmentItemPeriodValue
Otherother segmentsrevenue2023-04-01 → 2023-12-31¥12.1bn
Otherother segmentsrevenue2023-10-01 → 2023-12-31¥4.2bn
Otherother segmentsrevenue external2023-04-01 → 2023-12-31¥1.8bn
Otherother segmentsrevenue external2023-10-01 → 2023-12-31¥710m
Otherother segmentsrevenue intersegment2023-04-01 → 2023-12-31¥10.3bn
Otherother segmentsrevenue intersegment2023-10-01 → 2023-12-31¥3.5bn
Otherother segmentssegment profit2023-04-01 → 2023-12-31¥672m
Otherother segmentssegment profit2023-10-01 → 2023-12-31¥259m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-12-31−¥42.9bn
Reconciling Itemsreconcilingrevenue2023-10-01 → 2023-12-31−¥14.3bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2023-12-31−¥42.9bn
Reconciling Itemsreconcilingrevenue intersegment2023-10-01 → 2023-12-31−¥14.3bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-12-31−¥57m
Reconciling Itemsreconcilingsegment profit2023-10-01 → 2023-12-31−¥139m
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue2023-04-01 → 2023-12-31¥115.9bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue2023-10-01 → 2023-12-31¥39.2bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue external2023-04-01 → 2023-12-31¥83.4bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue external2023-10-01 → 2023-12-31¥28.4bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥32.5bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue intersegment2023-10-01 → 2023-12-31¥10.8bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentsegment profit2023-04-01 → 2023-12-31¥2.5bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentsegment profit2023-10-01 → 2023-12-31¥1.4bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue2023-04-01 → 2023-12-31¥95.7bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue2023-10-01 → 2023-12-31¥32.6bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue external2023-04-01 → 2023-12-31¥95.7bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue external2023-10-01 → 2023-12-31¥32.6bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentsegment profit2023-04-01 → 2023-12-31¥2.7bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentsegment profit2023-10-01 → 2023-12-31¥1.4bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue2023-04-01 → 2023-12-31¥15.6bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue2023-10-01 → 2023-12-31¥5.6bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue external2023-04-01 → 2023-12-31¥15.6bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue external2023-10-01 → 2023-12-31¥5.6bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentsegment profit2023-04-01 → 2023-12-31¥577m
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentsegment profit2023-10-01 → 2023-12-31¥431m
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue2023-04-01 → 2023-12-31¥30.6bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue2023-10-01 → 2023-12-31¥10.4bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue external2023-04-01 → 2023-12-31¥30.6bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue external2023-10-01 → 2023-12-31¥10.4bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥39m
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue intersegment2023-10-01 → 2023-12-31¥9m
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentsegment profit2023-04-01 → 2023-12-31¥2.8bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentsegment profit2023-10-01 → 2023-12-31¥937m
—segment totalrevenue2023-04-01 → 2023-12-31¥269.8bn
—segment totalrevenue2023-10-01 → 2023-12-31¥92.0bn
—segment totalrevenue external2023-04-01 → 2023-12-31¥227.0bn
—segment totalrevenue external2023-10-01 → 2023-12-31¥77.7bn
—segment totalrevenue intersegment2023-04-01 → 2023-12-31¥42.9bn
—segment totalrevenue intersegment2023-10-01 → 2023-12-31¥14.3bn
—segment totalsegment profit2023-04-01 → 2023-12-31¥9.2bn
—segment totalsegment profit2023-10-01 → 2023-12-31¥4.5bn
Otherother segmentsrevenue2022-04-01 → 2022-12-31¥12.0bn
Otherother segmentsrevenue2022-10-01 → 2022-12-31¥3.8bn
Otherother segmentsrevenue external2022-04-01 → 2022-12-31¥1.5bn
Otherother segmentsrevenue external2022-10-01 → 2022-12-31¥493m
Otherother segmentsrevenue intersegment2022-04-01 → 2022-12-31¥10.4bn
Otherother segmentsrevenue intersegment2022-10-01 → 2022-12-31¥3.3bn
Otherother segmentssegment profit2022-04-01 → 2022-12-31¥611m
Otherother segmentssegment profit2022-10-01 → 2022-12-31¥190m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31−¥39.2bn
Reconciling Itemsreconcilingrevenue2022-10-01 → 2022-12-31−¥13.1bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-12-31−¥39.2bn
Reconciling Itemsreconcilingrevenue intersegment2022-10-01 → 2022-12-31−¥13.1bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31¥13m
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2022-12-31−¥39m
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue2022-04-01 → 2022-12-31¥107.3bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue2022-10-01 → 2022-12-31¥35.6bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue external2022-04-01 → 2022-12-31¥78.5bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue external2022-10-01 → 2022-12-31¥25.8bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥28.8bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥9.8bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentsegment profit2022-04-01 → 2022-12-31−¥3.8bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentsegment profit2022-10-01 → 2022-12-31−¥818m
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue2022-04-01 → 2022-12-31¥83.3bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue2022-10-01 → 2022-12-31¥27.8bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue external2022-04-01 → 2022-12-31¥83.3bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue external2022-10-01 → 2022-12-31¥27.8bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentsegment profit2022-04-01 → 2022-12-31¥743m
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentsegment profit2022-10-01 → 2022-12-31−¥545m
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue2022-04-01 → 2022-12-31¥15.3bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue2022-10-01 → 2022-12-31¥5.3bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue external2022-04-01 → 2022-12-31¥15.3bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue external2022-10-01 → 2022-12-31¥5.3bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentsegment profit2022-04-01 → 2022-12-31¥1.1bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentsegment profit2022-10-01 → 2022-12-31¥394m
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue2022-04-01 → 2022-12-31¥31.1bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue2022-10-01 → 2022-12-31¥10.6bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue external2022-04-01 → 2022-12-31¥31.1bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue external2022-10-01 → 2022-12-31¥10.6bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥44m
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥17m
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentsegment profit2022-04-01 → 2022-12-31¥2.0bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentsegment profit2022-10-01 → 2022-12-31¥1.1bn
—segment totalrevenue2022-04-01 → 2022-12-31¥248.9bn
—segment totalrevenue2022-10-01 → 2022-12-31¥83.0bn
—segment totalrevenue external2022-04-01 → 2022-12-31¥209.7bn
—segment totalrevenue external2022-10-01 → 2022-12-31¥69.9bn
—segment totalrevenue intersegment2022-04-01 → 2022-12-31¥39.2bn
—segment totalrevenue intersegment2022-10-01 → 2022-12-31¥13.1bn
—segment totalsegment profit2022-04-01 → 2022-12-31¥591m
—segment totalsegment profit2022-10-01 → 2022-12-31¥352m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 774
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)PwC Japan有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)小笠原 修文
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)小林 正英
Number of submissionFilingDateInstant1
Revenue IFRS (5-year summary)Prior1YTDDuration209686000000JPY
Revenue IFRS (5-year summary)CurrentYTDDuration226968000000JPY
Revenue IFRS (5-year summary)Prior1YearDuration285141000000JPY
Revenue IFRS (5-year summary)Prior1QuarterDuration69876000000JPY
Revenue IFRS (5-year summary)CurrentQuarterDuration77654000000JPY
Profit loss before tax IFRS (5-year summary)Prior1YTDDuration1349000000JPY
Profit loss before tax IFRS (5-year summary)CurrentYTDDuration9556000000JPY
Profit loss before tax IFRS (5-year summary)Prior1YearDuration4099000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1YTDDuration213000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)CurrentYTDDuration6113000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1YearDuration1610000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1QuarterDuration-9000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)CurrentQuarterDuration2859000000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior1YTDDuration2570000000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)CurrentYTDDuration10530000000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior1YearDuration2392000000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1QuarterInstant203937000000JPY
Equity attributable to owners of parent IFRS (5-year summary)CurrentQuarterInstant213146000000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1YearInstant203759000000JPY
Total assets IFRS (5-year summary)Prior1QuarterInstant383443000000JPY
Total assets IFRS (5-year summary)CurrentQuarterInstant384816000000JPY
Total assets IFRS (5-year summary)Prior1YearInstant385449000000JPY
Basic earnings loss per share IFRS (5-year summary)Prior1YTDDuration10.83
Basic earnings loss per share IFRS (5-year summary)CurrentYTDDuration309.77
Basic earnings loss per share IFRS (5-year summary)Prior1YearDuration81.65
Basic earnings loss per share IFRS (5-year summary)Prior1QuarterDuration-0.50
Basic earnings loss per share IFRS (5-year summary)CurrentQuarterDuration144.84
Diluted earnings loss per share IFRS (5-year summary)Prior1YTDDuration10.83
Diluted earnings loss per share IFRS (5-year summary)CurrentYTDDuration309.77
Diluted earnings loss per share IFRS (5-year summary)Prior1YearDuration81.65
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1QuarterInstant0.5319
Ratio of owners equity to gross assets IFRS (5-year summary)CurrentQuarterInstant0.5539
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1YearInstant0.5286
Cash flows from used in operating activities IFRS (5-year summary)Prior1YTDDuration5746000000JPY
Cash flows from used in operating activities IFRS (5-year summary)CurrentYTDDuration24273000000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior1YearDuration13028000000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YTDDuration-11068000000JPY
Cash flows from used in investing activities IFRS (5-year summary)CurrentYTDDuration-13061000000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YearDuration-15958000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YTDDuration17162000000JPY
Cash flows from used in financing activities IFRS (5-year summary)CurrentYTDDuration-16077000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YearDuration16998000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1QuarterInstant45005000000JPY
Cash and cash equivalents IFRS (5-year summary)CurrentQuarterInstant42612000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1YearInstant47534000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-04-01/2023-12-31pass
statement vs summary · revenueconsolidated 2023-10-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass