Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥209.7bn2022-04-01 → 2022-12-31Cons.Revenue IFRS
Revenue¥69.9bn2022-10-01 → 2022-12-31dCons.Revenue IFRS
Revenue¥260.1bn2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥190.5bn2021-04-01 → 2021-12-31Cons.Revenue IFRS
Revenue¥67.6bn2021-10-01 → 2021-12-31dCons.Revenue IFRS
Operating income¥604m2022-04-01 → 2022-12-31Cons.Operating profit loss IFRS
Operating income¥313m2022-10-01 → 2022-12-31dCons.Operating profit loss IFRS
Operating income¥3.5bn2021-04-01 → 2021-12-31Cons.Operating profit loss IFRS
Operating income¥566m2021-10-01 → 2021-12-31dCons.Operating profit loss IFRS
Profit before tax¥1.3bn2022-04-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax¥142m2022-10-01 → 2022-12-31dCons.Profit loss before tax IFRS
Profit before tax¥2.9bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥3.9bn2021-04-01 → 2021-12-31Cons.Profit loss before tax IFRS
Profit before tax¥816m2021-10-01 → 2021-12-31dCons.Profit loss before tax IFRS
Net income (owners)¥213m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥9m2022-10-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.1bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.1bn2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥368m2021-10-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥1.1bn2022-04-01 → 2022-12-31Cons.Profit loss IFRS
Net income¥388m2022-10-01 → 2022-12-31dCons.Profit loss IFRS
Net income¥2.8bn2021-04-01 → 2021-12-31Cons.Profit loss IFRS
Net income¥568m2021-10-01 → 2021-12-31dCons.Profit loss IFRS
Total assets¥383.4bnat 2022-12-31Cons.Assets IFRS
Total assets¥364.4bnat 2022-03-31Cons.Assets IFRS
Total assets¥352.4bnat 2021-12-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥169.4bnat 2022-12-31Cons.Liabilities IFRS
Total liabilities¥151.9bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥214.0bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥212.5bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥205.6bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥202.9bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥203.9bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥201.5bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥195.4bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥45.0bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥32.9bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥30.7bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥54.2bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥5.7bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥5.2bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥447m2021-04-01 → 2021-12-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥11.1bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥15.5bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥11.5bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥17.2bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥12.0bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥11.8bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥10.832022-04-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-0.52022-10-01 → 2022-12-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥55.292021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥106.312021-04-01 → 2021-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥18.722021-10-01 → 2021-12-31dCons.Basic earnings loss per share IFRS
EPS (diluted)¥10.832022-04-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-0.52022-10-01 → 2022-12-31dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥55.292021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥106.312021-04-01 → 2021-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥18.722021-10-01 → 2021-12-31dCons.Diluted earnings loss per share IFRS
Equity ratio53.2%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio55.3%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio55.5%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 100
SegmentItemPeriodValue
Otherother segmentsrevenue2022-04-01 → 2022-12-31¥12.0bn
Otherother segmentsrevenue2022-10-01 → 2022-12-31¥3.8bn
Otherother segmentsrevenue external2022-04-01 → 2022-12-31¥1.5bn
Otherother segmentsrevenue external2022-10-01 → 2022-12-31¥493m
Otherother segmentsrevenue intersegment2022-04-01 → 2022-12-31¥10.4bn
Otherother segmentsrevenue intersegment2022-10-01 → 2022-12-31¥3.3bn
Otherother segmentssegment profit2022-04-01 → 2022-12-31¥611m
Otherother segmentssegment profit2022-10-01 → 2022-12-31¥190m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31−¥39.2bn
Reconciling Itemsreconcilingrevenue2022-10-01 → 2022-12-31−¥13.1bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-12-31−¥39.2bn
Reconciling Itemsreconcilingrevenue intersegment2022-10-01 → 2022-12-31−¥13.1bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31¥13m
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2022-12-31−¥39m
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue2022-04-01 → 2022-12-31¥107.3bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue2022-10-01 → 2022-12-31¥35.6bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue external2022-04-01 → 2022-12-31¥78.5bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue external2022-10-01 → 2022-12-31¥25.8bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥28.8bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥9.8bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentsegment profit2022-04-01 → 2022-12-31−¥3.8bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentsegment profit2022-10-01 → 2022-12-31−¥818m
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue2022-04-01 → 2022-12-31¥83.3bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue2022-10-01 → 2022-12-31¥27.8bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue external2022-04-01 → 2022-12-31¥83.3bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue external2022-10-01 → 2022-12-31¥27.8bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentsegment profit2022-04-01 → 2022-12-31¥743m
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentsegment profit2022-10-01 → 2022-12-31−¥545m
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue2022-04-01 → 2022-12-31¥15.3bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue2022-10-01 → 2022-12-31¥5.3bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue external2022-04-01 → 2022-12-31¥15.3bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue external2022-10-01 → 2022-12-31¥5.3bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentsegment profit2022-04-01 → 2022-12-31¥1.1bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentsegment profit2022-10-01 → 2022-12-31¥394m
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue2022-04-01 → 2022-12-31¥31.1bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue2022-10-01 → 2022-12-31¥10.6bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue external2022-04-01 → 2022-12-31¥31.1bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue external2022-10-01 → 2022-12-31¥10.6bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥44m
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥17m
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentsegment profit2022-04-01 → 2022-12-31¥2.0bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentsegment profit2022-10-01 → 2022-12-31¥1.1bn
—segment totalrevenue2022-04-01 → 2022-12-31¥248.9bn
—segment totalrevenue2022-10-01 → 2022-12-31¥83.0bn
—segment totalrevenue external2022-04-01 → 2022-12-31¥209.7bn
—segment totalrevenue external2022-10-01 → 2022-12-31¥69.9bn
—segment totalrevenue intersegment2022-04-01 → 2022-12-31¥39.2bn
—segment totalrevenue intersegment2022-10-01 → 2022-12-31¥13.1bn
—segment totalsegment profit2022-04-01 → 2022-12-31¥591m
—segment totalsegment profit2022-10-01 → 2022-12-31¥352m
Otherother segmentsrevenue2021-04-01 → 2021-12-31¥11.3bn
Otherother segmentsrevenue2021-10-01 → 2021-12-31¥3.7bn
Otherother segmentsrevenue external2021-04-01 → 2021-12-31¥1.5bn
Otherother segmentsrevenue external2021-10-01 → 2021-12-31¥513m
Otherother segmentsrevenue intersegment2021-04-01 → 2021-12-31¥9.8bn
Otherother segmentsrevenue intersegment2021-10-01 → 2021-12-31¥3.1bn
Otherother segmentssegment profit2021-04-01 → 2021-12-31¥597m
Otherother segmentssegment profit2021-10-01 → 2021-12-31¥213m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-12-31−¥36.7bn
Reconciling Itemsreconcilingrevenue2021-10-01 → 2021-12-31−¥13.2bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-12-31−¥36.7bn
Reconciling Itemsreconcilingrevenue intersegment2021-10-01 → 2021-12-31−¥13.2bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-12-31−¥139m
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2021-12-31−¥147m
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue2021-04-01 → 2021-12-31¥100.7bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue2021-10-01 → 2021-12-31¥36.7bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue external2021-04-01 → 2021-12-31¥73.9bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue external2021-10-01 → 2021-12-31¥26.7bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥26.9bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥10.0bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentsegment profit2021-04-01 → 2021-12-31−¥4.0bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentsegment profit2021-10-01 → 2021-12-31−¥1.4bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue2021-04-01 → 2021-12-31¥75.2bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue2021-10-01 → 2021-12-31¥25.8bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue external2021-04-01 → 2021-12-31¥75.2bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue external2021-10-01 → 2021-12-31¥25.8bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentsegment profit2021-04-01 → 2021-12-31¥3.3bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentsegment profit2021-10-01 → 2021-12-31¥559m
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue2021-04-01 → 2021-12-31¥13.9bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue2021-10-01 → 2021-12-31¥4.8bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue external2021-04-01 → 2021-12-31¥13.9bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue external2021-10-01 → 2021-12-31¥4.8bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentsegment profit2021-04-01 → 2021-12-31¥1.4bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentsegment profit2021-10-01 → 2021-12-31¥491m
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue2021-04-01 → 2021-12-31¥26.1bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue2021-10-01 → 2021-12-31¥9.7bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue external2021-04-01 → 2021-12-31¥26.1bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue external2021-10-01 → 2021-12-31¥9.7bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥50m
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥13m
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentsegment profit2021-04-01 → 2021-12-31¥2.3bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentsegment profit2021-10-01 → 2021-12-31¥882m
—segment totalrevenue2021-04-01 → 2021-12-31¥227.2bn
—segment totalrevenue2021-10-01 → 2021-12-31¥80.7bn
—segment totalrevenue external2021-04-01 → 2021-12-31¥190.5bn
—segment totalrevenue external2021-10-01 → 2021-12-31¥67.6bn
—segment totalrevenue intersegment2021-04-01 → 2021-12-31¥36.7bn
—segment totalrevenue intersegment2021-10-01 → 2021-12-31¥13.2bn
—segment totalsegment profit2021-04-01 → 2021-12-31¥3.6bn
—segment totalsegment profit2021-10-01 → 2021-12-31¥714m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 789
ItemContextValueUnit
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember19886675
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember19886675
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant19886675
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant19886675
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember158800
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember19699300
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember196993
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember28575
Number of shares issued shares voting rightsCurrentQuarterInstant19886675
Number of voting rights issued shares voting rightsCurrentQuarterInstant196993
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member158800
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member158800
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0080
Number of shares held in own name treasury shares etcCurrentQuarterInstant158800
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant158800
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0080
Cash and cash equivalents IFRSPrior1YearInstant32866000000JPY
Cash and cash equivalents IFRSCurrentQuarterInstant45005000000JPY
Trade and other receivables ca IFRSPrior1YearInstant61071000000JPY
Trade and other receivables ca IFRSCurrentQuarterInstant62250000000JPY
Other financial assets ca IFRSPrior1YearInstant711000000JPY
Other financial assets ca IFRSCurrentQuarterInstant786000000JPY
Inventories ca IFRSPrior1YearInstant49332000000JPY
Inventories ca IFRSCurrentQuarterInstant55066000000JPY
Other current assets ca IFRSPrior1YearInstant1769000000JPY
Other current assets ca IFRSCurrentQuarterInstant1038000000JPY
Current assets IFRSPrior1YearInstant145750000000JPY
Current assets IFRSCurrentQuarterInstant164147000000JPY
Property plant and equipment IFRSPrior1YearInstant125676000000JPY
Property plant and equipment IFRSCurrentQuarterInstant124245000000JPY
Intangible assets IFRSPrior1YearInstant3172000000JPY
Intangible assets IFRSCurrentQuarterInstant3232000000JPY
Trade and other receivables nca IFRSPrior1YearInstant34000000JPY
Trade and other receivables nca IFRSCurrentQuarterInstant20000000JPY
Other financial assets nca IFRSPrior1YearInstant47117000000JPY
Other financial assets nca IFRSCurrentQuarterInstant49447000000JPY
Retirement benefit asset nca IFRSPrior1YearInstant41869000000JPY
Retirement benefit asset nca IFRSCurrentQuarterInstant41627000000JPY
Deferred tax assets IFRSPrior1YearInstant776000000JPY
Deferred tax assets IFRSCurrentQuarterInstant722000000JPY
Other non current assets nca IFRSPrior1YearInstant1000000JPY
Other non current assets nca IFRSCurrentQuarterInstant0JPY
Non current assets IFRSPrior1YearInstant218649000000JPY
Non current assets IFRSCurrentQuarterInstant219295000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2021-10-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass