Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥209.7bn2022-04-01 → 2022-12-31Cons.Revenue IFRS
Revenue¥69.9bn2022-10-01 → 2022-12-31dCons.Revenue IFRS
Revenue¥260.1bn2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥190.5bn2021-04-01 → 2021-12-31Cons.Revenue IFRS
Revenue¥67.6bn2021-10-01 → 2021-12-31dCons.Revenue IFRS
Operating income¥604m2022-04-01 → 2022-12-31Cons.Operating profit loss IFRS
Operating income¥313m2022-10-01 → 2022-12-31dCons.Operating profit loss IFRS
Operating income¥3.5bn2021-04-01 → 2021-12-31Cons.Operating profit loss IFRS
Operating income¥566m2021-10-01 → 2021-12-31dCons.Operating profit loss IFRS
Profit before tax¥1.3bn2022-04-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax¥142m2022-10-01 → 2022-12-31dCons.Profit loss before tax IFRS
Profit before tax¥2.9bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥3.9bn2021-04-01 → 2021-12-31Cons.Profit loss before tax IFRS
Profit before tax¥816m2021-10-01 → 2021-12-31dCons.Profit loss before tax IFRS
Net income (owners)¥213m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥9m2022-10-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.1bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.1bn2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥368m2021-10-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥1.1bn2022-04-01 → 2022-12-31Cons.Profit loss IFRS
Net income¥388m2022-10-01 → 2022-12-31dCons.Profit loss IFRS
Net income¥2.8bn2021-04-01 → 2021-12-31Cons.Profit loss IFRS
Net income¥568m2021-10-01 → 2021-12-31dCons.Profit loss IFRS
Total assets¥383.4bnat 2022-12-31Cons.Assets IFRS
Total assets¥364.4bnat 2022-03-31Cons.Assets IFRS
Total assets¥352.4bnat 2021-12-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥169.4bnat 2022-12-31Cons.Liabilities IFRS
Total liabilities¥151.9bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥214.0bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥212.5bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥205.6bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥202.9bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥203.9bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥201.5bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥195.4bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥45.0bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥32.9bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥30.7bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥54.2bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥5.7bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥5.2bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥447m2021-04-01 → 2021-12-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥11.1bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥15.5bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥11.5bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥17.2bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥12.0bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥11.8bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥10.832022-04-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-0.52022-10-01 → 2022-12-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥55.292021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥106.312021-04-01 → 2021-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥18.722021-10-01 → 2021-12-31dCons.Basic earnings loss per share IFRS
EPS (diluted)¥10.832022-04-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-0.52022-10-01 → 2022-12-31dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥55.292021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥106.312021-04-01 → 2021-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥18.722021-10-01 → 2021-12-31dCons.Diluted earnings loss per share IFRS
Equity ratio53.2%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio55.3%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio55.5%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 100
SegmentItemPeriodValue
Otherother segmentsrevenue2022-04-01 → 2022-12-31¥12.0bn
Otherother segmentsrevenue2022-10-01 → 2022-12-31¥3.8bn
Otherother segmentsrevenue external2022-04-01 → 2022-12-31¥1.5bn
Otherother segmentsrevenue external2022-10-01 → 2022-12-31¥493m
Otherother segmentsrevenue intersegment2022-04-01 → 2022-12-31¥10.4bn
Otherother segmentsrevenue intersegment2022-10-01 → 2022-12-31¥3.3bn
Otherother segmentssegment profit2022-04-01 → 2022-12-31¥611m
Otherother segmentssegment profit2022-10-01 → 2022-12-31¥190m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31−¥39.2bn
Reconciling Itemsreconcilingrevenue2022-10-01 → 2022-12-31−¥13.1bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-12-31−¥39.2bn
Reconciling Itemsreconcilingrevenue intersegment2022-10-01 → 2022-12-31−¥13.1bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31¥13m
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2022-12-31−¥39m
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue2022-04-01 → 2022-12-31¥107.3bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue2022-10-01 → 2022-12-31¥35.6bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue external2022-04-01 → 2022-12-31¥78.5bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue external2022-10-01 → 2022-12-31¥25.8bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥28.8bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥9.8bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentsegment profit2022-04-01 → 2022-12-31−¥3.8bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentsegment profit2022-10-01 → 2022-12-31−¥818m
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue2022-04-01 → 2022-12-31¥83.3bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue2022-10-01 → 2022-12-31¥27.8bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue external2022-04-01 → 2022-12-31¥83.3bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue external2022-10-01 → 2022-12-31¥27.8bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentsegment profit2022-04-01 → 2022-12-31¥743m
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentsegment profit2022-10-01 → 2022-12-31−¥545m
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue2022-04-01 → 2022-12-31¥15.3bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue2022-10-01 → 2022-12-31¥5.3bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue external2022-04-01 → 2022-12-31¥15.3bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue external2022-10-01 → 2022-12-31¥5.3bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentsegment profit2022-04-01 → 2022-12-31¥1.1bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentsegment profit2022-10-01 → 2022-12-31¥394m
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue2022-04-01 → 2022-12-31¥31.1bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue2022-10-01 → 2022-12-31¥10.6bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue external2022-04-01 → 2022-12-31¥31.1bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue external2022-10-01 → 2022-12-31¥10.6bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥44m
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥17m
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentsegment profit2022-04-01 → 2022-12-31¥2.0bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentsegment profit2022-10-01 → 2022-12-31¥1.1bn
—segment totalrevenue2022-04-01 → 2022-12-31¥248.9bn
—segment totalrevenue2022-10-01 → 2022-12-31¥83.0bn
—segment totalrevenue external2022-04-01 → 2022-12-31¥209.7bn
—segment totalrevenue external2022-10-01 → 2022-12-31¥69.9bn
—segment totalrevenue intersegment2022-04-01 → 2022-12-31¥39.2bn
—segment totalrevenue intersegment2022-10-01 → 2022-12-31¥13.1bn
—segment totalsegment profit2022-04-01 → 2022-12-31¥591m
—segment totalsegment profit2022-10-01 → 2022-12-31¥352m
Otherother segmentsrevenue2021-04-01 → 2021-12-31¥11.3bn
Otherother segmentsrevenue2021-10-01 → 2021-12-31¥3.7bn
Otherother segmentsrevenue external2021-04-01 → 2021-12-31¥1.5bn
Otherother segmentsrevenue external2021-10-01 → 2021-12-31¥513m
Otherother segmentsrevenue intersegment2021-04-01 → 2021-12-31¥9.8bn
Otherother segmentsrevenue intersegment2021-10-01 → 2021-12-31¥3.1bn
Otherother segmentssegment profit2021-04-01 → 2021-12-31¥597m
Otherother segmentssegment profit2021-10-01 → 2021-12-31¥213m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-12-31−¥36.7bn
Reconciling Itemsreconcilingrevenue2021-10-01 → 2021-12-31−¥13.2bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-12-31−¥36.7bn
Reconciling Itemsreconcilingrevenue intersegment2021-10-01 → 2021-12-31−¥13.2bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-12-31−¥139m
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2021-12-31−¥147m
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue2021-04-01 → 2021-12-31¥100.7bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue2021-10-01 → 2021-12-31¥36.7bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue external2021-04-01 → 2021-12-31¥73.9bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue external2021-10-01 → 2021-12-31¥26.7bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥26.9bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥10.0bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentsegment profit2021-04-01 → 2021-12-31−¥4.0bn
jpcrp040300-q3r_E01234-000Hagane Companyreportable segmentsegment profit2021-10-01 → 2021-12-31−¥1.4bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue2021-04-01 → 2021-12-31¥75.2bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue2021-10-01 → 2021-12-31¥25.8bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue external2021-04-01 → 2021-12-31¥75.2bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentrevenue external2021-10-01 → 2021-12-31¥25.8bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentsegment profit2021-04-01 → 2021-12-31¥3.3bn
jpcrp040300-q3r_E01234-000Kitaeru Companyreportable segmentsegment profit2021-10-01 → 2021-12-31¥559m
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue2021-04-01 → 2021-12-31¥13.9bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue2021-10-01 → 2021-12-31¥4.8bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue external2021-04-01 → 2021-12-31¥13.9bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentrevenue external2021-10-01 → 2021-12-31¥4.8bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentsegment profit2021-04-01 → 2021-12-31¥1.4bn
jpcrp040300-q3r_E01234-000Smart Companyreportable segmentsegment profit2021-10-01 → 2021-12-31¥491m
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue2021-04-01 → 2021-12-31¥26.1bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue2021-10-01 → 2021-12-31¥9.7bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue external2021-04-01 → 2021-12-31¥26.1bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue external2021-10-01 → 2021-12-31¥9.7bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥50m
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥13m
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentsegment profit2021-04-01 → 2021-12-31¥2.3bn
jpcrp040300-q3r_E01234-000Stainless Companyreportable segmentsegment profit2021-10-01 → 2021-12-31¥882m
—segment totalrevenue2021-04-01 → 2021-12-31¥227.2bn
—segment totalrevenue2021-10-01 → 2021-12-31¥80.7bn
—segment totalrevenue external2021-04-01 → 2021-12-31¥190.5bn
—segment totalrevenue external2021-10-01 → 2021-12-31¥67.6bn
—segment totalrevenue intersegment2021-04-01 → 2021-12-31¥36.7bn
—segment totalrevenue intersegment2021-10-01 → 2021-12-31¥13.2bn
—segment totalsegment profit2021-04-01 → 2021-12-31¥3.6bn
—segment totalsegment profit2021-10-01 → 2021-12-31¥714m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 789
ItemContextValueUnit
Decrease increase in trade and other receivables ope cf IFRSCurrentYTDDuration-938000000JPY
Increase decrease in trade and other payables ope cf IFRSPrior1YTDDuration4936000000JPY
Increase decrease in trade and other payables ope cf IFRSCurrentYTDDuration-2984000000JPY
Increase decrease in other current liabilities ope cf IFRSPrior1YTDDuration543000000JPY
Increase decrease in other current liabilities ope cf IFRSCurrentYTDDuration840000000JPY
Other changes in working capital ope cf IFRSPrior1YTDDuration-736000000JPY
Other changes in working capital ope cf IFRSCurrentYTDDuration450000000JPY
Subtotal ope cf IFRSPrior1YTDDuration157000000JPY
Subtotal ope cf IFRSCurrentYTDDuration7133000000JPY
Interest received ope cf IFRSPrior1YTDDuration48000000JPY
Interest received ope cf IFRSCurrentYTDDuration68000000JPY
Dividends received ope cf IFRSPrior1YTDDuration512000000JPY
Dividends received ope cf IFRSCurrentYTDDuration560000000JPY
Interest paid ope cf IFRSPrior1YTDDuration-117000000JPY
Interest paid ope cf IFRSCurrentYTDDuration-122000000JPY
Income taxes paid ope cf IFRSPrior1YTDDuration-1048000000JPY
Income taxes paid ope cf IFRSCurrentYTDDuration-1894000000JPY
Net cash provided by used in operating activities IFRSPrior1YTDDuration-447000000JPY
Net cash provided by used in operating activities IFRSCurrentYTDDuration5746000000JPY
Purchase of property plant and equipment inv cf IFRSPrior1YTDDuration-11063000000JPY
Purchase of property plant and equipment inv cf IFRSCurrentYTDDuration-9959000000JPY
Proceeds from sale of property plant and equipment inv cf IFRSPrior1YTDDuration52000000JPY
Proceeds from sale of property plant and equipment inv cf IFRSCurrentYTDDuration36000000JPY
Payments for disposal of property plant and equipment inv cf IFRSPrior1YTDDuration-135000000JPY
Payments for disposal of property plant and equipment inv cf IFRSCurrentYTDDuration-121000000JPY
Purchase of intangible assets inv cf IFRSPrior1YTDDuration-769000000JPY
Purchase of intangible assets inv cf IFRSCurrentYTDDuration-964000000JPY
Other inv cf IFRSPrior1YTDDuration387000000JPY
Other inv cf IFRSCurrentYTDDuration-60000000JPY
Net cash provided by used in investing activities IFRSPrior1YTDDuration-11527000000JPY
Net cash provided by used in investing activities IFRSCurrentYTDDuration-11068000000JPY
Repayments of short term borrowings fin cf IFRSPrior1YTDDuration-5000000000JPY
Repayments of short term borrowings fin cf IFRSCurrentYTDDuration-JPY
Proceeds from long term borrowings fin cf IFRSPrior1YTDDuration16000000000JPY
Proceeds from long term borrowings fin cf IFRSCurrentYTDDuration20000000000JPY
Repayments of long term borrowings fin cf IFRSPrior1YTDDuration-207000000JPY
Repayments of long term borrowings fin cf IFRSCurrentYTDDuration-307000000JPY
Redemption of bonds fin cf IFRSPrior1YTDDuration-20000000000JPY
Redemption of bonds fin cf IFRSCurrentYTDDuration-JPY
Repayments of lease obligations fin cf IFRSPrior1YTDDuration-542000000JPY
Repayments of lease obligations fin cf IFRSCurrentYTDDuration-574000000JPY
Dividends paid fin cf IFRSPrior1YTDDuration-1264000000JPY
Dividends paid fin cf IFRSCurrentYTDDuration-387000000JPY
Dividends paid to non controlling interests fin cf IFRSPrior1YTDDuration-749000000JPY
Dividends paid to non controlling interests fin cf IFRSCurrentYTDDuration-1255000000JPY
Other fin cf IFRSPrior1YTDDuration-0JPY
Other fin cf IFRSCurrentYTDDuration-312000000JPY
Net cash provided by used in financing activities IFRSPrior1YTDDuration-11764000000JPY
Net cash provided by used in financing activities IFRSCurrentYTDDuration17162000000JPY
Effect of exchange rate changes on cash and cash equivalents IFRSPrior1YTDDuration260000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2021-10-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass