Quarterly report · Q2

Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥139.8bn2022-04-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥73.0bn2022-07-01 → 2022-09-30dCons.Revenue IFRS
Revenue¥260.1bn2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥123.0bn2021-04-01 → 2021-09-30Cons.Revenue IFRS
Revenue¥61.4bn2021-07-01 → 2021-09-30dCons.Revenue IFRS
Operating income¥291m2022-04-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥1.5bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Operating income¥2.9bn2021-04-01 → 2021-09-30Cons.Operating profit loss IFRS
Operating income¥721m2021-07-01 → 2021-09-30dCons.Operating profit loss IFRS
Profit before tax¥1.2bn2022-04-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥1.7bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Profit before tax¥2.9bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥3.1bn2021-04-01 → 2021-09-30Cons.Profit loss before tax IFRS
Profit before tax¥710m2021-07-01 → 2021-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥223m2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥771m2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.1bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.7bn2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥344m2021-07-01 → 2021-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥745m2022-04-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥1.1bn2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Net income¥2.2bn2021-04-01 → 2021-09-30Cons.Profit loss IFRS
Net income¥557m2021-07-01 → 2021-09-30dCons.Profit loss IFRS
Total assets¥386.0bnat 2022-09-30Cons.Assets IFRS
Total assets¥364.4bnat 2022-03-31Cons.Assets IFRS
Total assets¥353.0bnat 2021-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥171.3bnat 2022-09-30Cons.Liabilities IFRS
Total liabilities¥151.9bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥214.8bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥212.5bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥204.7bnat 2021-09-30Cons.Equity IFRS
Net assets / equity¥202.9bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥204.7bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥201.5bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥195.0bnat 2021-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥46.1bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥32.9bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥44.2bnat 2021-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥54.2bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥2.7bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥5.2bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥5.4bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥8.5bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥15.5bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥8.2bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥17.8bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥12.0bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥7.0bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥11.332022-04-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥39.12022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥55.292021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥87.592021-04-01 → 2021-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥17.482021-07-01 → 2021-09-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥11.332022-04-01 → 2022-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥39.12022-07-01 → 2022-09-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥55.292021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥87.592021-04-01 → 2021-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥17.482021-07-01 → 2021-09-30dCons.Diluted earnings loss per share IFRS
Equity ratio53.0%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio55.3%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio55.2%at 2021-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 100
SegmentItemPeriodValue
Otherother segmentsrevenue2022-04-01 → 2022-09-30¥8.2bn
Otherother segmentsrevenue2022-07-01 → 2022-09-30¥4.3bn
Otherother segmentsrevenue external2022-04-01 → 2022-09-30¥1.0bn
Otherother segmentsrevenue external2022-07-01 → 2022-09-30¥574m
Otherother segmentsrevenue intersegment2022-04-01 → 2022-09-30¥7.2bn
Otherother segmentsrevenue intersegment2022-07-01 → 2022-09-30¥3.7bn
Otherother segmentssegment profit2022-04-01 → 2022-09-30¥420m
Otherother segmentssegment profit2022-07-01 → 2022-09-30¥216m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-09-30−¥26.2bn
Reconciling Itemsreconcilingrevenue2022-07-01 → 2022-09-30−¥13.4bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-09-30−¥26.2bn
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2022-09-30−¥13.4bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-09-30¥52m
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2022-09-30−¥4m
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentrevenue2022-04-01 → 2022-09-30¥71.7bn
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentrevenue2022-07-01 → 2022-09-30¥36.5bn
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentrevenue external2022-04-01 → 2022-09-30¥52.8bn
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentrevenue external2022-07-01 → 2022-09-30¥26.8bn
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentrevenue intersegment2022-04-01 → 2022-09-30¥19.0bn
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentrevenue intersegment2022-07-01 → 2022-09-30¥9.7bn
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentsegment profit2022-04-01 → 2022-09-30−¥3.0bn
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentsegment profit2022-07-01 → 2022-09-30−¥355m
jpcrp040300-q2r_E01234-000Kitaeru Companyreportable segmentrevenue2022-04-01 → 2022-09-30¥55.6bn
jpcrp040300-q2r_E01234-000Kitaeru Companyreportable segmentrevenue2022-07-01 → 2022-09-30¥29.9bn
jpcrp040300-q2r_E01234-000Kitaeru Companyreportable segmentrevenue external2022-04-01 → 2022-09-30¥55.6bn
jpcrp040300-q2r_E01234-000Kitaeru Companyreportable segmentrevenue external2022-07-01 → 2022-09-30¥29.9bn
jpcrp040300-q2r_E01234-000Kitaeru Companyreportable segmentsegment profit2022-04-01 → 2022-09-30¥1.3bn
jpcrp040300-q2r_E01234-000Kitaeru Companyreportable segmentsegment profit2022-07-01 → 2022-09-30¥717m
jpcrp040300-q2r_E01234-000Smart Companyreportable segmentrevenue2022-04-01 → 2022-09-30¥10.0bn
jpcrp040300-q2r_E01234-000Smart Companyreportable segmentrevenue2022-07-01 → 2022-09-30¥5.5bn
jpcrp040300-q2r_E01234-000Smart Companyreportable segmentrevenue external2022-04-01 → 2022-09-30¥10.0bn
jpcrp040300-q2r_E01234-000Smart Companyreportable segmentrevenue external2022-07-01 → 2022-09-30¥5.5bn
jpcrp040300-q2r_E01234-000Smart Companyreportable segmentsegment profit2022-04-01 → 2022-09-30¥697m
jpcrp040300-q2r_E01234-000Smart Companyreportable segmentsegment profit2022-07-01 → 2022-09-30¥487m
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentrevenue2022-04-01 → 2022-09-30¥20.5bn
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentrevenue2022-07-01 → 2022-09-30¥10.2bn
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentrevenue external2022-04-01 → 2022-09-30¥20.5bn
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentrevenue external2022-07-01 → 2022-09-30¥10.1bn
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentrevenue intersegment2022-04-01 → 2022-09-30¥27m
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentrevenue intersegment2022-07-01 → 2022-09-30¥15m
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentsegment profit2022-04-01 → 2022-09-30¥855m
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentsegment profit2022-07-01 → 2022-09-30¥416m
—segment totalrevenue2022-04-01 → 2022-09-30¥166.0bn
—segment totalrevenue2022-07-01 → 2022-09-30¥86.4bn
—segment totalrevenue external2022-04-01 → 2022-09-30¥139.8bn
—segment totalrevenue external2022-07-01 → 2022-09-30¥73.0bn
—segment totalrevenue intersegment2022-04-01 → 2022-09-30¥26.2bn
—segment totalrevenue intersegment2022-07-01 → 2022-09-30¥13.4bn
—segment totalsegment profit2022-04-01 → 2022-09-30¥238m
—segment totalsegment profit2022-07-01 → 2022-09-30¥1.5bn
Otherother segmentsrevenue2021-04-01 → 2021-09-30¥7.7bn
Otherother segmentsrevenue2021-07-01 → 2021-09-30¥4.1bn
Otherother segmentsrevenue external2021-04-01 → 2021-09-30¥1.0bn
Otherother segmentsrevenue external2021-07-01 → 2021-09-30¥546m
Otherother segmentsrevenue intersegment2021-04-01 → 2021-09-30¥6.6bn
Otherother segmentsrevenue intersegment2021-07-01 → 2021-09-30¥3.5bn
Otherother segmentssegment profit2021-04-01 → 2021-09-30¥383m
Otherother segmentssegment profit2021-07-01 → 2021-09-30¥238m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-09-30−¥23.5bn
Reconciling Itemsreconcilingrevenue2021-07-01 → 2021-09-30−¥11.9bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-09-30−¥23.5bn
Reconciling Itemsreconcilingrevenue intersegment2021-07-01 → 2021-09-30−¥11.9bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-09-30¥8m
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2021-09-30−¥2m
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentrevenue2021-04-01 → 2021-09-30¥64.0bn
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentrevenue2021-07-01 → 2021-09-30¥32.5bn
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentrevenue external2021-04-01 → 2021-09-30¥47.1bn
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentrevenue external2021-07-01 → 2021-09-30¥24.1bn
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentrevenue intersegment2021-04-01 → 2021-09-30¥16.9bn
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentrevenue intersegment2021-07-01 → 2021-09-30¥8.3bn
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentsegment profit2021-04-01 → 2021-09-30−¥2.6bn
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentsegment profit2021-07-01 → 2021-09-30−¥1.5bn
jpcrp040300-q2r_E01234-000Kitaeru Companyreportable segmentrevenue2021-04-01 → 2021-09-30¥49.3bn
jpcrp040300-q2r_E01234-000Kitaeru Companyreportable segmentrevenue2021-07-01 → 2021-09-30¥23.9bn
jpcrp040300-q2r_E01234-000Kitaeru Companyreportable segmentrevenue external2021-04-01 → 2021-09-30¥49.3bn
jpcrp040300-q2r_E01234-000Kitaeru Companyreportable segmentrevenue external2021-07-01 → 2021-09-30¥23.9bn
jpcrp040300-q2r_E01234-000Kitaeru Companyreportable segmentsegment profit2021-04-01 → 2021-09-30¥2.7bn
jpcrp040300-q2r_E01234-000Kitaeru Companyreportable segmentsegment profit2021-07-01 → 2021-09-30¥817m
jpcrp040300-q2r_E01234-000Smart Companyreportable segmentrevenue2021-04-01 → 2021-09-30¥9.1bn
jpcrp040300-q2r_E01234-000Smart Companyreportable segmentrevenue2021-07-01 → 2021-09-30¥4.4bn
jpcrp040300-q2r_E01234-000Smart Companyreportable segmentrevenue external2021-04-01 → 2021-09-30¥9.1bn
jpcrp040300-q2r_E01234-000Smart Companyreportable segmentrevenue external2021-07-01 → 2021-09-30¥4.4bn
jpcrp040300-q2r_E01234-000Smart Companyreportable segmentsegment profit2021-04-01 → 2021-09-30¥953m
jpcrp040300-q2r_E01234-000Smart Companyreportable segmentsegment profit2021-07-01 → 2021-09-30¥333m
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentrevenue2021-04-01 → 2021-09-30¥16.4bn
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentrevenue2021-07-01 → 2021-09-30¥8.6bn
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentrevenue external2021-04-01 → 2021-09-30¥16.4bn
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentrevenue external2021-07-01 → 2021-09-30¥8.5bn
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentrevenue intersegment2021-04-01 → 2021-09-30¥37m
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentrevenue intersegment2021-07-01 → 2021-09-30¥26m
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentsegment profit2021-04-01 → 2021-09-30¥1.4bn
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentsegment profit2021-07-01 → 2021-09-30¥857m
—segment totalrevenue2021-04-01 → 2021-09-30¥146.5bn
—segment totalrevenue2021-07-01 → 2021-09-30¥73.3bn
—segment totalrevenue external2021-04-01 → 2021-09-30¥123.0bn
—segment totalrevenue external2021-07-01 → 2021-09-30¥61.4bn
—segment totalrevenue intersegment2021-04-01 → 2021-09-30¥23.5bn
—segment totalrevenue intersegment2021-07-01 → 2021-09-30¥11.9bn
—segment totalsegment profit2021-04-01 → 2021-09-30¥2.9bn
—segment totalsegment profit2021-07-01 → 2021-09-30¥724m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 827
ItemContextValueUnit
Inventories ca IFRSPrior1YearInstant49332000000JPY
Inventories ca IFRSCurrentQuarterInstant55864000000JPY
Other current assets ca IFRSPrior1YearInstant1769000000JPY
Other current assets ca IFRSCurrentQuarterInstant1130000000JPY
Current assets IFRSPrior1YearInstant145750000000JPY
Current assets IFRSCurrentQuarterInstant165907000000JPY
Property plant and equipment IFRSPrior1YearInstant125676000000JPY
Property plant and equipment IFRSCurrentQuarterInstant125655000000JPY
Intangible assets IFRSPrior1YearInstant3172000000JPY
Intangible assets IFRSCurrentQuarterInstant3358000000JPY
Trade and other receivables nca IFRSPrior1YearInstant34000000JPY
Trade and other receivables nca IFRSCurrentQuarterInstant27000000JPY
Other financial assets nca IFRSPrior1YearInstant47117000000JPY
Other financial assets nca IFRSCurrentQuarterInstant48621000000JPY
Retirement benefit asset nca IFRSPrior1YearInstant41869000000JPY
Retirement benefit asset nca IFRSCurrentQuarterInstant41707000000JPY
Deferred tax assets IFRSPrior1YearInstant776000000JPY
Deferred tax assets IFRSCurrentQuarterInstant759000000JPY
Other non current assets nca IFRSPrior1YearInstant1000000JPY
Other non current assets nca IFRSCurrentQuarterInstant0JPY
Non current assets IFRSPrior1YearInstant218649000000JPY
Non current assets IFRSCurrentQuarterInstant220131000000JPY
Assets IFRSPrior1YearInstant364400000000JPY
Assets IFRSCurrentQuarterInstant386039000000JPY
Trade and other payables cl IFRSPrior1YearInstant46517000000JPY
Trade and other payables cl IFRSCurrentQuarterInstant45630000000JPY
Borrowings cl IFRSPrior1YearInstant609000000JPY
Borrowings cl IFRSCurrentQuarterInstant8609000000JPY
Other financial liabilities cl IFRSPrior1YearInstant706000000JPY
Other financial liabilities cl IFRSCurrentQuarterInstant619000000JPY
Income taxes payable cl IFRSPrior1YearInstant514000000JPY
Income taxes payable cl IFRSCurrentQuarterInstant192000000JPY
Other current liabilities cl IFRSPrior1YearInstant3665000000JPY
Other current liabilities cl IFRSCurrentQuarterInstant3752000000JPY
Total current liabilities IFRSPrior1YearInstant52014000000JPY
Total current liabilities IFRSCurrentQuarterInstant58804000000JPY
Borrowings ncl IFRSPrior1YearInstant66058000000JPY
Borrowings ncl IFRSCurrentQuarterInstant78053000000JPY
Other financial liabilities ncl IFRSPrior1YearInstant3118000000JPY
Other financial liabilities ncl IFRSCurrentQuarterInstant3629000000JPY
Retirement benefit liability ncl IFRSPrior1YearInstant15399000000JPY
Retirement benefit liability ncl IFRSCurrentQuarterInstant15322000000JPY
Provisions ncl IFRSPrior1YearInstant755000000JPY
Provisions ncl IFRSCurrentQuarterInstant753000000JPY
Deferred tax liabilities IFRSPrior1YearInstant13782000000JPY
Deferred tax liabilities IFRSCurrentQuarterInstant13903000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant795000000JPY
Other non current liabilities ncl IFRSCurrentQuarterInstant796000000JPY
Non current labilities IFRSPrior1YearInstant99910000000JPY
Non current labilities IFRSCurrentQuarterInstant112459000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-07-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass