Quarterly report · Q2

Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥139.8bn2022-04-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥73.0bn2022-07-01 → 2022-09-30dCons.Revenue IFRS
Revenue¥260.1bn2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥123.0bn2021-04-01 → 2021-09-30Cons.Revenue IFRS
Revenue¥61.4bn2021-07-01 → 2021-09-30dCons.Revenue IFRS
Operating income¥291m2022-04-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥1.5bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Operating income¥2.9bn2021-04-01 → 2021-09-30Cons.Operating profit loss IFRS
Operating income¥721m2021-07-01 → 2021-09-30dCons.Operating profit loss IFRS
Profit before tax¥1.2bn2022-04-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥1.7bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Profit before tax¥2.9bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥3.1bn2021-04-01 → 2021-09-30Cons.Profit loss before tax IFRS
Profit before tax¥710m2021-07-01 → 2021-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥223m2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥771m2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.1bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.7bn2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥344m2021-07-01 → 2021-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥745m2022-04-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥1.1bn2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Net income¥2.2bn2021-04-01 → 2021-09-30Cons.Profit loss IFRS
Net income¥557m2021-07-01 → 2021-09-30dCons.Profit loss IFRS
Total assets¥386.0bnat 2022-09-30Cons.Assets IFRS
Total assets¥364.4bnat 2022-03-31Cons.Assets IFRS
Total assets¥353.0bnat 2021-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥171.3bnat 2022-09-30Cons.Liabilities IFRS
Total liabilities¥151.9bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥214.8bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥212.5bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥204.7bnat 2021-09-30Cons.Equity IFRS
Net assets / equity¥202.9bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥204.7bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥201.5bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥195.0bnat 2021-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥46.1bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥32.9bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥44.2bnat 2021-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥54.2bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥2.7bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥5.2bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥5.4bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥8.5bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥15.5bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥8.2bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥17.8bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥12.0bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥7.0bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥11.332022-04-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥39.12022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥55.292021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥87.592021-04-01 → 2021-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥17.482021-07-01 → 2021-09-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥11.332022-04-01 → 2022-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥39.12022-07-01 → 2022-09-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥55.292021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥87.592021-04-01 → 2021-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥17.482021-07-01 → 2021-09-30dCons.Diluted earnings loss per share IFRS
Equity ratio53.0%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio55.3%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio55.2%at 2021-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 100
SegmentItemPeriodValue
Otherother segmentsrevenue2022-04-01 → 2022-09-30¥8.2bn
Otherother segmentsrevenue2022-07-01 → 2022-09-30¥4.3bn
Otherother segmentsrevenue external2022-04-01 → 2022-09-30¥1.0bn
Otherother segmentsrevenue external2022-07-01 → 2022-09-30¥574m
Otherother segmentsrevenue intersegment2022-04-01 → 2022-09-30¥7.2bn
Otherother segmentsrevenue intersegment2022-07-01 → 2022-09-30¥3.7bn
Otherother segmentssegment profit2022-04-01 → 2022-09-30¥420m
Otherother segmentssegment profit2022-07-01 → 2022-09-30¥216m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-09-30−¥26.2bn
Reconciling Itemsreconcilingrevenue2022-07-01 → 2022-09-30−¥13.4bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-09-30−¥26.2bn
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2022-09-30−¥13.4bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-09-30¥52m
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2022-09-30−¥4m
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentrevenue2022-04-01 → 2022-09-30¥71.7bn
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentrevenue2022-07-01 → 2022-09-30¥36.5bn
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentrevenue external2022-04-01 → 2022-09-30¥52.8bn
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentrevenue external2022-07-01 → 2022-09-30¥26.8bn
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentrevenue intersegment2022-04-01 → 2022-09-30¥19.0bn
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentrevenue intersegment2022-07-01 → 2022-09-30¥9.7bn
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentsegment profit2022-04-01 → 2022-09-30−¥3.0bn
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentsegment profit2022-07-01 → 2022-09-30−¥355m
jpcrp040300-q2r_E01234-000Kitaeru Companyreportable segmentrevenue2022-04-01 → 2022-09-30¥55.6bn
jpcrp040300-q2r_E01234-000Kitaeru Companyreportable segmentrevenue2022-07-01 → 2022-09-30¥29.9bn
jpcrp040300-q2r_E01234-000Kitaeru Companyreportable segmentrevenue external2022-04-01 → 2022-09-30¥55.6bn
jpcrp040300-q2r_E01234-000Kitaeru Companyreportable segmentrevenue external2022-07-01 → 2022-09-30¥29.9bn
jpcrp040300-q2r_E01234-000Kitaeru Companyreportable segmentsegment profit2022-04-01 → 2022-09-30¥1.3bn
jpcrp040300-q2r_E01234-000Kitaeru Companyreportable segmentsegment profit2022-07-01 → 2022-09-30¥717m
jpcrp040300-q2r_E01234-000Smart Companyreportable segmentrevenue2022-04-01 → 2022-09-30¥10.0bn
jpcrp040300-q2r_E01234-000Smart Companyreportable segmentrevenue2022-07-01 → 2022-09-30¥5.5bn
jpcrp040300-q2r_E01234-000Smart Companyreportable segmentrevenue external2022-04-01 → 2022-09-30¥10.0bn
jpcrp040300-q2r_E01234-000Smart Companyreportable segmentrevenue external2022-07-01 → 2022-09-30¥5.5bn
jpcrp040300-q2r_E01234-000Smart Companyreportable segmentsegment profit2022-04-01 → 2022-09-30¥697m
jpcrp040300-q2r_E01234-000Smart Companyreportable segmentsegment profit2022-07-01 → 2022-09-30¥487m
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentrevenue2022-04-01 → 2022-09-30¥20.5bn
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentrevenue2022-07-01 → 2022-09-30¥10.2bn
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentrevenue external2022-04-01 → 2022-09-30¥20.5bn
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentrevenue external2022-07-01 → 2022-09-30¥10.1bn
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentrevenue intersegment2022-04-01 → 2022-09-30¥27m
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentrevenue intersegment2022-07-01 → 2022-09-30¥15m
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentsegment profit2022-04-01 → 2022-09-30¥855m
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentsegment profit2022-07-01 → 2022-09-30¥416m
—segment totalrevenue2022-04-01 → 2022-09-30¥166.0bn
—segment totalrevenue2022-07-01 → 2022-09-30¥86.4bn
—segment totalrevenue external2022-04-01 → 2022-09-30¥139.8bn
—segment totalrevenue external2022-07-01 → 2022-09-30¥73.0bn
—segment totalrevenue intersegment2022-04-01 → 2022-09-30¥26.2bn
—segment totalrevenue intersegment2022-07-01 → 2022-09-30¥13.4bn
—segment totalsegment profit2022-04-01 → 2022-09-30¥238m
—segment totalsegment profit2022-07-01 → 2022-09-30¥1.5bn
Otherother segmentsrevenue2021-04-01 → 2021-09-30¥7.7bn
Otherother segmentsrevenue2021-07-01 → 2021-09-30¥4.1bn
Otherother segmentsrevenue external2021-04-01 → 2021-09-30¥1.0bn
Otherother segmentsrevenue external2021-07-01 → 2021-09-30¥546m
Otherother segmentsrevenue intersegment2021-04-01 → 2021-09-30¥6.6bn
Otherother segmentsrevenue intersegment2021-07-01 → 2021-09-30¥3.5bn
Otherother segmentssegment profit2021-04-01 → 2021-09-30¥383m
Otherother segmentssegment profit2021-07-01 → 2021-09-30¥238m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-09-30−¥23.5bn
Reconciling Itemsreconcilingrevenue2021-07-01 → 2021-09-30−¥11.9bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-09-30−¥23.5bn
Reconciling Itemsreconcilingrevenue intersegment2021-07-01 → 2021-09-30−¥11.9bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-09-30¥8m
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2021-09-30−¥2m
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentrevenue2021-04-01 → 2021-09-30¥64.0bn
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentrevenue2021-07-01 → 2021-09-30¥32.5bn
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentrevenue external2021-04-01 → 2021-09-30¥47.1bn
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentrevenue external2021-07-01 → 2021-09-30¥24.1bn
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentrevenue intersegment2021-04-01 → 2021-09-30¥16.9bn
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentrevenue intersegment2021-07-01 → 2021-09-30¥8.3bn
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentsegment profit2021-04-01 → 2021-09-30−¥2.6bn
jpcrp040300-q2r_E01234-000Hagane Companyreportable segmentsegment profit2021-07-01 → 2021-09-30−¥1.5bn
jpcrp040300-q2r_E01234-000Kitaeru Companyreportable segmentrevenue2021-04-01 → 2021-09-30¥49.3bn
jpcrp040300-q2r_E01234-000Kitaeru Companyreportable segmentrevenue2021-07-01 → 2021-09-30¥23.9bn
jpcrp040300-q2r_E01234-000Kitaeru Companyreportable segmentrevenue external2021-04-01 → 2021-09-30¥49.3bn
jpcrp040300-q2r_E01234-000Kitaeru Companyreportable segmentrevenue external2021-07-01 → 2021-09-30¥23.9bn
jpcrp040300-q2r_E01234-000Kitaeru Companyreportable segmentsegment profit2021-04-01 → 2021-09-30¥2.7bn
jpcrp040300-q2r_E01234-000Kitaeru Companyreportable segmentsegment profit2021-07-01 → 2021-09-30¥817m
jpcrp040300-q2r_E01234-000Smart Companyreportable segmentrevenue2021-04-01 → 2021-09-30¥9.1bn
jpcrp040300-q2r_E01234-000Smart Companyreportable segmentrevenue2021-07-01 → 2021-09-30¥4.4bn
jpcrp040300-q2r_E01234-000Smart Companyreportable segmentrevenue external2021-04-01 → 2021-09-30¥9.1bn
jpcrp040300-q2r_E01234-000Smart Companyreportable segmentrevenue external2021-07-01 → 2021-09-30¥4.4bn
jpcrp040300-q2r_E01234-000Smart Companyreportable segmentsegment profit2021-04-01 → 2021-09-30¥953m
jpcrp040300-q2r_E01234-000Smart Companyreportable segmentsegment profit2021-07-01 → 2021-09-30¥333m
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentrevenue2021-04-01 → 2021-09-30¥16.4bn
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentrevenue2021-07-01 → 2021-09-30¥8.6bn
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentrevenue external2021-04-01 → 2021-09-30¥16.4bn
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentrevenue external2021-07-01 → 2021-09-30¥8.5bn
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentrevenue intersegment2021-04-01 → 2021-09-30¥37m
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentrevenue intersegment2021-07-01 → 2021-09-30¥26m
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentsegment profit2021-04-01 → 2021-09-30¥1.4bn
jpcrp040300-q2r_E01234-000Stainless Companyreportable segmentsegment profit2021-07-01 → 2021-09-30¥857m
—segment totalrevenue2021-04-01 → 2021-09-30¥146.5bn
—segment totalrevenue2021-07-01 → 2021-09-30¥73.3bn
—segment totalrevenue external2021-04-01 → 2021-09-30¥123.0bn
—segment totalrevenue external2021-07-01 → 2021-09-30¥61.4bn
—segment totalrevenue intersegment2021-04-01 → 2021-09-30¥23.5bn
—segment totalrevenue intersegment2021-07-01 → 2021-09-30¥11.9bn
—segment totalsegment profit2021-04-01 → 2021-09-30¥2.9bn
—segment totalsegment profit2021-07-01 → 2021-09-30¥724m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 827
ItemContextValueUnit
Total transactions with owners IFRSCurrentYTDDuration_OtherComponentsOfEquityIFRSMember0JPY
Total transactions with owners IFRSCurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember16000000JPY
Total transactions with owners IFRSCurrentYTDDuration_NonControllingInterestsIFRSMember-1748000000JPY
Total transactions with owners IFRSCurrentYTDDuration-1732000000JPY
Equity IFRSCurrentQuarterInstant_RemeasurementsOfDefinedBenefitPlansIFRSMember-JPY
Equity IFRSCurrentQuarterInstant_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember4679000000JPY
Equity IFRSCurrentQuarterInstant_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember26055000000JPY
Equity IFRSCurrentQuarterInstant_OtherComponentsOfEquityIFRSMember30735000000JPY
Equity IFRSCurrentQuarterInstant_EquityAttributableToOwnersOfParentIFRSMember204737000000JPY
Equity IFRSCurrentQuarterInstant_NonControllingInterestsIFRSMember10037000000JPY
Equity IFRSCurrentQuarterInstant214775000000JPY
Profit loss before tax IFRSPrior1YTDDuration3060000000JPY
Profit loss before tax IFRSCurrentYTDDuration1206000000JPY
Depreciation and amortization ope cf IFRSPrior1YTDDuration8575000000JPY
Depreciation and amortization ope cf IFRSCurrentYTDDuration8834000000JPY
Impairment losses reversal of impairment losses ope cf IFRSPrior1YTDDuration608000000JPY
Impairment losses reversal of impairment losses ope cf IFRSCurrentYTDDuration168000000JPY
Loss gain on sale and retirement of property plant and equipment and intangible assets ope cf IFRSPrior1YTDDuration239000000JPY
Loss gain on sale and retirement of property plant and equipment and intangible assets ope cf IFRSCurrentYTDDuration263000000JPY
Decrease increase in inventories ope cf IFRSPrior1YTDDuration-7929000000JPY
Decrease increase in inventories ope cf IFRSCurrentYTDDuration-5560000000JPY
Decrease increase in trade and other receivables ope cf IFRSPrior1YTDDuration-1166000000JPY
Decrease increase in trade and other receivables ope cf IFRSCurrentYTDDuration-477000000JPY
Increase decrease in trade and other payables ope cf IFRSPrior1YTDDuration2757000000JPY
Increase decrease in trade and other payables ope cf IFRSCurrentYTDDuration-890000000JPY
Increase decrease in other current liabilities ope cf IFRSPrior1YTDDuration19000000JPY
Increase decrease in other current liabilities ope cf IFRSCurrentYTDDuration162000000JPY
Other changes in working capital ope cf IFRSPrior1YTDDuration-533000000JPY
Other changes in working capital ope cf IFRSCurrentYTDDuration-188000000JPY
Subtotal ope cf IFRSPrior1YTDDuration5630000000JPY
Subtotal ope cf IFRSCurrentYTDDuration3519000000JPY
Interest received ope cf IFRSPrior1YTDDuration35000000JPY
Interest received ope cf IFRSCurrentYTDDuration45000000JPY
Dividends received ope cf IFRSPrior1YTDDuration308000000JPY
Dividends received ope cf IFRSCurrentYTDDuration313000000JPY
Interest paid ope cf IFRSPrior1YTDDuration-57000000JPY
Interest paid ope cf IFRSCurrentYTDDuration-45000000JPY
Income taxes paid ope cf IFRSPrior1YTDDuration-562000000JPY
Income taxes paid ope cf IFRSCurrentYTDDuration-1091000000JPY
Net cash provided by used in operating activities IFRSPrior1YTDDuration5355000000JPY
Net cash provided by used in operating activities IFRSCurrentYTDDuration2741000000JPY
Purchase of property plant and equipment inv cf IFRSPrior1YTDDuration-8017000000JPY
Purchase of property plant and equipment inv cf IFRSCurrentYTDDuration-7628000000JPY
Proceeds from sale of property plant and equipment inv cf IFRSPrior1YTDDuration38000000JPY
Proceeds from sale of property plant and equipment inv cf IFRSCurrentYTDDuration26000000JPY
Payments for disposal of property plant and equipment inv cf IFRSPrior1YTDDuration-109000000JPY
Payments for disposal of property plant and equipment inv cf IFRSCurrentYTDDuration-84000000JPY
Purchase of intangible assets inv cf IFRSPrior1YTDDuration-558000000JPY
Purchase of intangible assets inv cf IFRSCurrentYTDDuration-780000000JPY
Other inv cf IFRSPrior1YTDDuration405000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-07-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass