Tokyo Tape
Sign in
← Aichi Steel

Quarterly report · Q1

5482.TEDINET S100P05C
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥66.9bn2022-04-01 → 2022-06-30Cons.Revenue IFRS
Revenue¥260.1bn2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥61.5bn2021-04-01 → 2021-06-30Cons.Revenue IFRS
Operating income−¥1.2bn2022-04-01 → 2022-06-30Cons.Operating profit loss IFRS
Operating income¥2.2bn2021-04-01 → 2021-06-30Cons.Operating profit loss IFRS
Profit before tax−¥469m2022-04-01 → 2022-06-30Cons.Profit loss before tax IFRS
Profit before tax¥2.9bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥2.3bn2021-04-01 → 2021-06-30Cons.Profit loss before tax IFRS
Net income (owners)−¥547m2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.1bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.4bn2021-04-01 → 2021-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income−¥327m2022-04-01 → 2022-06-30Cons.Profit loss IFRS
Net income¥1.6bn2021-04-01 → 2021-06-30Cons.Profit loss IFRS
Total assets¥386.2bnat 2022-06-30Cons.Assets IFRS
Total assets¥364.4bnat 2022-03-31Cons.Assets IFRS
Total assets¥354.6bnat 2021-06-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥171.2bnat 2022-06-30Cons.Liabilities IFRS
Total liabilities¥151.9bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥215.0bnat 2022-06-30Cons.Equity IFRS
Net assets / equity¥212.5bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥205.5bnat 2021-06-30Cons.Equity IFRS
Net assets / equity¥202.9bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥204.1bnat 2022-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥201.5bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥195.3bnat 2021-06-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥46.8bnat 2022-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥32.9bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥46.9bnat 2021-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥54.2bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow−¥2.3bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥5.2bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥2.8bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥3.9bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥15.5bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥3.9bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥19.2bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥12.0bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥6.1bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥-27.792022-04-01 → 2022-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥55.292021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥70.122021-04-01 → 2021-06-30Cons.Basic earnings loss per share IFRS
EPS (diluted)¥-27.792022-04-01 → 2022-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥55.292021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥70.122021-04-01 → 2021-06-30Cons.Diluted earnings loss per share IFRS
Equity ratio52.9%at 2022-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio55.3%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio55.1%at 2021-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Otherother segmentsrevenue2022-04-01 → 2022-06-30¥3.9bn
Otherother segmentsrevenue external2022-04-01 → 2022-06-30¥456m
Otherother segmentsrevenue intersegment2022-04-01 → 2022-06-30¥3.5bn
Otherother segmentssegment profit2022-04-01 → 2022-06-30¥204m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-06-30−¥12.8bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-06-30−¥12.8bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-06-30¥57m
jpcrp040300-q1r_E01234-000Hagane Companyreportable segmentrevenue2022-04-01 → 2022-06-30¥35.2bn
jpcrp040300-q1r_E01234-000Hagane Companyreportable segmentrevenue external2022-04-01 → 2022-06-30¥25.9bn
jpcrp040300-q1r_E01234-000Hagane Companyreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥9.3bn
jpcrp040300-q1r_E01234-000Hagane Companyreportable segmentsegment profit2022-04-01 → 2022-06-30−¥2.7bn
jpcrp040300-q1r_E01234-000Kitaeru Companyreportable segmentrevenue2022-04-01 → 2022-06-30¥25.7bn
jpcrp040300-q1r_E01234-000Kitaeru Companyreportable segmentrevenue external2022-04-01 → 2022-06-30¥25.7bn
jpcrp040300-q1r_E01234-000Kitaeru Companyreportable segmentsegment profit2022-04-01 → 2022-06-30¥571m
jpcrp040300-q1r_E01234-000Smart Companyreportable segmentrevenue2022-04-01 → 2022-06-30¥4.4bn
jpcrp040300-q1r_E01234-000Smart Companyreportable segmentrevenue external2022-04-01 → 2022-06-30¥4.4bn
jpcrp040300-q1r_E01234-000Smart Companyreportable segmentsegment profit2022-04-01 → 2022-06-30¥210m
jpcrp040300-q1r_E01234-000Stainless Companyreportable segmentrevenue2022-04-01 → 2022-06-30¥10.4bn
jpcrp040300-q1r_E01234-000Stainless Companyreportable segmentrevenue external2022-04-01 → 2022-06-30¥10.4bn
jpcrp040300-q1r_E01234-000Stainless Companyreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥12m
jpcrp040300-q1r_E01234-000Stainless Companyreportable segmentsegment profit2022-04-01 → 2022-06-30¥438m
—segment totalrevenue2022-04-01 → 2022-06-30¥79.6bn
—segment totalrevenue external2022-04-01 → 2022-06-30¥66.9bn
—segment totalrevenue intersegment2022-04-01 → 2022-06-30¥12.8bn
—segment totalsegment profit2022-04-01 → 2022-06-30−¥1.2bn
Otherother segmentsrevenue2021-04-01 → 2021-06-30¥3.6bn
Otherother segmentsrevenue external2021-04-01 → 2021-06-30¥475m
Otherother segmentsrevenue intersegment2021-04-01 → 2021-06-30¥3.1bn
Otherother segmentssegment profit2021-04-01 → 2021-06-30¥144m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-06-30−¥11.7bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-06-30−¥11.7bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-06-30¥11m
jpcrp040300-q1r_E01234-000Hagane Companyreportable segmentrevenue2021-04-01 → 2021-06-30¥31.6bn
jpcrp040300-q1r_E01234-000Hagane Companyreportable segmentrevenue external2021-04-01 → 2021-06-30¥23.0bn
jpcrp040300-q1r_E01234-000Hagane Companyreportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥8.5bn
jpcrp040300-q1r_E01234-000Hagane Companyreportable segmentsegment profit2021-04-01 → 2021-06-30−¥1.1bn
jpcrp040300-q1r_E01234-000Kitaeru Companyreportable segmentrevenue2021-04-01 → 2021-06-30¥25.5bn
jpcrp040300-q1r_E01234-000Kitaeru Companyreportable segmentrevenue external2021-04-01 → 2021-06-30¥25.5bn
jpcrp040300-q1r_E01234-000Kitaeru Companyreportable segmentsegment profit2021-04-01 → 2021-06-30¥1.9bn
jpcrp040300-q1r_E01234-000Smart Companyreportable segmentrevenue2021-04-01 → 2021-06-30¥4.7bn
jpcrp040300-q1r_E01234-000Smart Companyreportable segmentrevenue external2021-04-01 → 2021-06-30¥4.7bn
jpcrp040300-q1r_E01234-000Smart Companyreportable segmentsegment profit2021-04-01 → 2021-06-30¥620m
jpcrp040300-q1r_E01234-000Stainless Companyreportable segmentrevenue2021-04-01 → 2021-06-30¥7.9bn
jpcrp040300-q1r_E01234-000Stainless Companyreportable segmentrevenue external2021-04-01 → 2021-06-30¥7.8bn
jpcrp040300-q1r_E01234-000Stainless Companyreportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥10m
jpcrp040300-q1r_E01234-000Stainless Companyreportable segmentsegment profit2021-04-01 → 2021-06-30¥577m
—segment totalrevenue2021-04-01 → 2021-06-30¥73.2bn
—segment totalrevenue external2021-04-01 → 2021-06-30¥61.5bn
—segment totalrevenue intersegment2021-04-01 → 2021-06-30¥11.7bn
—segment totalsegment profit2021-04-01 → 2021-06-30¥2.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 632
ItemContextValueUnit
Repayments of short term borrowings fin cf IFRSCurrentYTDDuration－JPY
Proceeds from long term borrowings fin cf IFRSPrior1YTDDuration－JPY
Proceeds from long term borrowings fin cf IFRSCurrentYTDDuration20000000000JPY
Repayments of long term borrowings fin cf IFRSPrior1YTDDuration-2000000JPY
Repayments of long term borrowings fin cf IFRSCurrentYTDDuration-2000000JPY
Repayments of lease obligations fin cf IFRSPrior1YTDDuration-178000000JPY
Repayments of lease obligations fin cf IFRSCurrentYTDDuration-190000000JPY
Dividends paid fin cf IFRSPrior1YTDDuration-851000000JPY
Dividends paid fin cf IFRSCurrentYTDDuration-189000000JPY
Dividends paid to non controlling interests fin cf IFRSPrior1YTDDuration-54000000JPY
Dividends paid to non controlling interests fin cf IFRSCurrentYTDDuration-110000000JPY
Other fin cf IFRSPrior1YTDDuration-0JPY
Other fin cf IFRSCurrentYTDDuration-312000000JPY
Net cash provided by used in financing activities IFRSPrior1YTDDuration-6087000000JPY
Net cash provided by used in financing activities IFRSCurrentYTDDuration19194000000JPY
Effect of exchange rate changes on cash and cash equivalents IFRSPrior1YTDDuration-45000000JPY
Effect of exchange rate changes on cash and cash equivalents IFRSCurrentYTDDuration850000000JPY
Net increase decrease in cash and cash equivalents IFRSPrior1YTDDuration-7302000000JPY
Net increase decrease in cash and cash equivalents IFRSCurrentYTDDuration13909000000JPY
Cash and cash equivalents IFRSPrior2YearInstant54163000000JPY
Cash and cash equivalents IFRSPrior1YearInstant32866000000JPY
Cash and cash equivalents IFRSPrior1QuarterInstant46860000000JPY
Cash and cash equivalents IFRSCurrentQuarterInstant46775000000JPY
Revenue from external customers IFRSPrior1YTDDuration_jpcrp040300-q1r_E01234-000HaganeCompanyReportableSegmentMember23000000000JPY
Revenue from external customers IFRSPrior1YTDDuration_jpcrp040300-q1r_E01234-000StainlessCompanyReportableSegmentMember7849000000JPY
Revenue from external customers IFRSPrior1YTDDuration_jpcrp040300-q1r_E01234-000KitaeruCompanyReportableSegmentMember25482000000JPY
Revenue from external customers IFRSPrior1YTDDuration_jpcrp040300-q1r_E01234-000SmartCompanyReportableSegmentMember4737000000JPY
Revenue from external customers IFRSPrior1YTDDuration_OtherReportableSegmentsMember475000000JPY
Revenue from external customers IFRSPrior1YTDDuration_ReportableSegmentsMember61545000000JPY
Revenue from external customers IFRSPrior1YTDDuration_ReconcilingItemsMember－JPY
Revenue from external customers IFRSPrior1YTDDuration61545000000JPY
Intersegment revenue IFRSPrior1YTDDuration_jpcrp040300-q1r_E01234-000HaganeCompanyReportableSegmentMember8549000000JPY
Intersegment revenue IFRSPrior1YTDDuration_jpcrp040300-q1r_E01234-000StainlessCompanyReportableSegmentMember10000000JPY
Intersegment revenue IFRSPrior1YTDDuration_jpcrp040300-q1r_E01234-000KitaeruCompanyReportableSegmentMember－JPY
Intersegment revenue IFRSPrior1YTDDuration_jpcrp040300-q1r_E01234-000SmartCompanyReportableSegmentMember－JPY
Intersegment revenue IFRSPrior1YTDDuration_OtherReportableSegmentsMember3102000000JPY
Intersegment revenue IFRSPrior1YTDDuration_ReportableSegmentsMember11663000000JPY
Intersegment revenue IFRSPrior1YTDDuration_ReconcilingItemsMember-11663000000JPY
Intersegment revenue IFRSPrior1YTDDuration－JPY
Revenue IFRSPrior1YTDDuration_jpcrp040300-q1r_E01234-000HaganeCompanyReportableSegmentMember31550000000JPY
Revenue IFRSPrior1YTDDuration_jpcrp040300-q1r_E01234-000StainlessCompanyReportableSegmentMember7860000000JPY
Revenue IFRSPrior1YTDDuration_jpcrp040300-q1r_E01234-000KitaeruCompanyReportableSegmentMember25482000000JPY
Revenue IFRSPrior1YTDDuration_jpcrp040300-q1r_E01234-000SmartCompanyReportableSegmentMember4737000000JPY
Revenue IFRSPrior1YTDDuration_OtherReportableSegmentsMember3578000000JPY
Revenue IFRSPrior1YTDDuration_ReportableSegmentsMember73209000000JPY
Revenue IFRSPrior1YTDDuration_ReconcilingItemsMember-11663000000JPY
Revenue IFRSPrior1YTDDuration61545000000JPY
Operating profit loss IFRSPrior1YTDDuration_jpcrp040300-q1r_E01234-000HaganeCompanyReportableSegmentMember-1090000000JPY
Operating profit loss IFRSPrior1YTDDuration_jpcrp040300-q1r_E01234-000StainlessCompanyReportableSegmentMember577000000JPY
Operating profit loss IFRSPrior1YTDDuration_jpcrp040300-q1r_E01234-000KitaeruCompanyReportableSegmentMember1921000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass