Half-year report · HY
5476.TEDINET S100WZE9
Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥36.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥121m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥607m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥129m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥728m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥579m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥49m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥567m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥66m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥7.7bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥589m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥66m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥589m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥32.0bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥32.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥38.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥18.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥13.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥118m | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥158m | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥306m | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥204m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥482m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥830m | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥636m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥4.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥322m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥846m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥259m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥212m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥4.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥4.53 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-528.09 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-40.24 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Castingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.0bn |
| Castingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.0bn |
| Castingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥19m |
| Special Steelsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥14.2bn |
| Special Steelsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥14.2bn |
| Special Steelsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥102m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥18.2bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥18.2bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥121m |
| Castingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| Castingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| Castingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥26m |
| Special Steelsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥14.1bn |
| Special Steelsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥14.1bn |
| Special Steelsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥634m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥18.2bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥18.2bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | −¥607m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 459
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | InterimInstant | 7984000000 | JPY |
| Other ca | Prior1YearInstant | 818000000 | JPY |
| Other ca | InterimInstant | 278000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1000000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -1000000 | JPY |
| Current assets | Prior1YearInstant | 26791000000 | JPY |
| Current assets | InterimInstant | 25954000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 683000000 | JPY |
| Machinery equipment and vehicles net | InterimInstant | 995000000 | JPY |
| Land | Prior1YearInstant | 1647000000 | JPY |
| Land | InterimInstant | 1647000000 | JPY |
| Other net ppe | Prior1YearInstant | 1098000000 | JPY |
| Other net ppe | InterimInstant | 1369000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3429000000 | JPY |
| Property plant and equipment | InterimInstant | 4012000000 | JPY |
| Intangible assets | Prior1YearInstant | 35000000 | JPY |
| Intangible assets | InterimInstant | 54000000 | JPY |
| Investment securities | Prior1YearInstant | 861000000 | JPY |
| Investment securities | InterimInstant | 921000000 | JPY |
| Other ioa | Prior1YearInstant | 1031000000 | JPY |
| Other ioa | InterimInstant | 1046000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -26000000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -23000000 | JPY |
| Investments and other assets | Prior1YearInstant | 1866000000 | JPY |
| Investments and other assets | InterimInstant | 1944000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 5331000000 | JPY |
| Noncurrent assets | InterimInstant | 6011000000 | JPY |
| Assets | Prior1YearInstant | 32123000000 | JPY |
| Assets | InterimInstant | 31965000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2752000000 | JPY |
| Notes and accounts payable trade | InterimInstant | 2534000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 3216000000 | JPY |
| Electronically recorded obligations operating cl | InterimInstant | 3048000000 | JPY |
| Short term loans payable | Prior1YearInstant | 7044000000 | JPY |
| Short term loans payable | InterimInstant | 6900000000 | JPY |
| Income taxes payable | Prior1YearInstant | 27000000 | JPY |
| Income taxes payable | InterimInstant | 80000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 333000000 | JPY |
| Provision for bonuses | InterimInstant | 305000000 | JPY |
| Notes payable non operating | Prior1YearInstant | 168000000 | JPY |
| Notes payable non operating | InterimInstant | 313000000 | JPY |
| Other cl | Prior1YearInstant | 1603000000 | JPY |
| Other cl | InterimInstant | 1664000000 | JPY |
| Current liabilities | Prior1YearInstant | 15146000000 | JPY |
| Current liabilities | InterimInstant | 14847000000 | JPY |
| Long term loans payable | Prior1YearInstant | 197000000 | JPY |
| Long term loans payable | InterimInstant | 181000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3006000000 | JPY |
| Net defined benefit liability | InterimInstant | 3061000000 | JPY |
| Other provision ncl | Prior1YearInstant | 38000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |