Half-year report · HY
5476.TEDINET S100WZE9
Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥36.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥121m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥607m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥129m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥728m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥579m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥49m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥567m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥66m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥7.7bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥589m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥66m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥589m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥32.0bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥32.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥38.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥18.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥13.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥118m | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥158m | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥306m | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥204m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥482m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥830m | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥636m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥4.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥322m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥846m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥259m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥212m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥4.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥4.53 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-528.09 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-40.24 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Castingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.0bn |
| Castingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.0bn |
| Castingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥19m |
| Special Steelsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥14.2bn |
| Special Steelsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥14.2bn |
| Special Steelsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥102m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥18.2bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥18.2bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥121m |
| Castingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| Castingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| Castingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥26m |
| Special Steelsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥14.1bn |
| Special Steelsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥14.1bn |
| Special Steelsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥634m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥18.2bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥18.2bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | −¥607m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 459
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)永 井 勝 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)石 井 伸 幸 | |
| Cpa3 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)中 島 久 木 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 18179000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 18201000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 36774000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | -579000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 129000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -728000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | -589000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 66000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -7738000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | -620000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 123000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -7771000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 20415000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 13784000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 13661000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 38011000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 31965000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 32123000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | -40.24 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 4.53 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -528.09 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.537 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.431 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.425 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | -1421000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 636000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -4109000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -259000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -322000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -846000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | 1332000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -212000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 4329000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 482000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 306000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 204000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 14687617 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 14687617 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 14687617 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 14687617 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 7575000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |