Tokyo Tape
Sign in
← Nippon Koshuha Steel

Annual report

5476.TEDINET S100W2MS
Period2024-04-01 → 2025-03-31
Filed2025-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥36.8bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥36.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥44.6bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥41.7bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥31.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income−¥787m2024-04-01 → 2025-03-31Cons.Operating income
Operating income−¥1.6bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income−¥728m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥1.6bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥866m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥583m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.8bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥8.1bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥8.2bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥7.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.6bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥150m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥417m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥6.4bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥7.7bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥6.6bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥32.1bnat 2025-03-31Cons.Assets
Total assets¥39.0bnat 2024-03-31Cons.Assets
Total assets¥42.0bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥39.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥37.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥18.5bnat 2025-03-31Cons.Liabilities
Total liabilities¥17.2bnat 2024-03-31Cons.Liabilities
Net assets / equity¥13.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥21.8bnat 2024-03-31Cons.Net assets
Net assets / equity¥15.1bnat 2023-03-31dCons.Net assets
Net assets / equity¥15.3bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥14.8bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥158mat 2025-03-31Cons.Cash and deposits
Cash and deposits¥166mat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥204mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥830mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥728mat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥169mat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥932mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥4.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥2.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥985m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥481m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥846m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥10.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥354m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥567m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥2.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥4.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.9bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥676m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-528.092024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥451.212023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.32022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.52021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-439.82020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥932.3at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,485.48at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,032.83at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,041.2at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,012.82at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio42.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.0%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio38.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio39.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE-43.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE35.8%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-1.0%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE2.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-35.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,088at 2025-03-31Cons.Number of employees
Employees1,090at 2024-03-31Cons.Number of employees
Employees1,202at 2023-03-31dCons.Number of employees
Employees1,246at 2022-03-31dCons.Number of employees
Employees1,295at 2021-03-31dCons.Number of employees
Revenue¥25.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥25.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥30.0bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥27.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥20.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥727m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥1.0bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥601m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥4.6bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥917m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥505m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.5bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥7.6bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥4.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥7.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥5.3bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥798m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥66m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥6.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥25.5bnat 2025-03-31StandaloneAssets
Total assets¥32.7bnat 2024-03-31StandaloneAssets
Total assets¥33.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥30.8bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥29.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥13.4bnat 2025-03-31StandaloneLiabilities
Total liabilities¥12.6bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥12.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥20.0bnat 2024-03-31StandaloneNet assets
Net assets / equity¥14.8bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥14.0bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥14.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥79mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥122mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-490.982024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥358.92023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.462022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.552021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-416.652020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥824.56at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,366.95at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,010.38at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥955.73at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥952.03at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio47.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-44.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE30.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE5.5%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.5%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-36.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued14,687,617at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,687,617at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,687,617at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,687,617at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,687,617at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees507at 2025-03-31StandaloneNumber of employees
Employees500at 2024-03-31StandaloneNumber of employees
Employees509at 2023-03-31dStandaloneNumber of employees
Employees523at 2022-03-31dStandaloneNumber of employees
Employees568at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Castingreportable segmentcapex2024-04-01 → 2025-03-31¥253m
Castingreportable segmentdepreciation2024-04-01 → 2025-03-31¥323m
Castingreportable segmentemployeesat 2025-03-31359 pure
Castingreportable segmentrevenue2024-04-01 → 2025-03-31¥8.2bn
Castingreportable segmentrevenue external2024-04-01 → 2025-03-31¥8.2bn
Castingreportable segmentsegment assetsat 2025-03-31¥6.9bn
Castingreportable segmentsegment profit2024-04-01 → 2025-03-31¥62m
Special Steelsreportable segmentcapex2024-04-01 → 2025-03-31¥714m
Special Steelsreportable segmentdepreciation2024-04-01 → 2025-03-31¥670m
Special Steelsreportable segmentemployeesat 2025-03-31729 pure
Special Steelsreportable segmentrevenue2024-04-01 → 2025-03-31¥28.6bn
Special Steelsreportable segmentrevenue external2024-04-01 → 2025-03-31¥28.6bn
Special Steelsreportable segmentsegment assetsat 2025-03-31¥25.3bn
Special Steelsreportable segmentsegment profit2024-04-01 → 2025-03-31−¥849m
—segment totalcapex2024-04-01 → 2025-03-31¥968m
—segment totaldepreciation2024-04-01 → 2025-03-31¥993m
—segment totalrevenue2024-04-01 → 2025-03-31¥36.8bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥36.8bn
—segment totalsegment assetsat 2025-03-31¥32.1bn
—segment totalsegment profit2024-04-01 → 2025-03-31−¥787m
Castingreportable segmentcapex2023-04-01 → 2024-03-31¥202m
Castingreportable segmentdepreciation2023-04-01 → 2024-03-31¥329m
Castingreportable segmentrevenue2023-04-01 → 2024-03-31¥8.9bn
Castingreportable segmentrevenue external2023-04-01 → 2024-03-31¥8.9bn
Castingreportable segmentsegment assetsat 2024-03-31¥7.3bn
Castingreportable segmentsegment profit2023-04-01 → 2024-03-31−¥127m
Special Steelsreportable segmentcapex2023-04-01 → 2024-03-31¥608m
Special Steelsreportable segmentdepreciation2023-04-01 → 2024-03-31¥688m
Special Steelsreportable segmentrevenue2023-04-01 → 2024-03-31¥27.7bn
Special Steelsreportable segmentrevenue external2023-04-01 → 2024-03-31¥27.7bn
Special Steelsreportable segmentsegment assetsat 2024-03-31¥31.6bn
Special Steelsreportable segmentsegment profit2023-04-01 → 2024-03-31−¥1.5bn
—segment totalcapex2023-04-01 → 2024-03-31¥810m
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.0bn
—segment totalrevenue2023-04-01 → 2024-03-31¥36.6bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥36.6bn
—segment totalsegment assetsat 2024-03-31¥39.0bn
—segment totalsegment profit2023-04-01 → 2024-03-31−¥1.6bn
Special Steelsreportable segmentemployeesat 2025-03-31507 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,442
ItemContextValueUnit
Valuation and translation adjustmentsCurrentYearInstant1257000000JPY
Net assetsPrior1YearInstant21768000000JPY
Net assetsCurrentYearInstant13661000000JPY
Liabilities and net assetsPrior1YearInstant38958000000JPY
Liabilities and net assetsCurrentYearInstant32123000000JPY
Net salesPrior1YearDuration36614000000JPY
Net salesCurrentYearDuration36774000000JPY
Cost of salesPrior1YearDuration34694000000JPY
Cost of salesCurrentYearDuration34200000000JPY
Gross profitPrior1YearDuration1920000000JPY
Gross profitCurrentYearDuration2573000000JPY
Selling expenses sgaPrior1YearDuration1897000000JPY
Selling expenses sgaCurrentYearDuration1933000000JPY
General and administrative expenses sgaPrior1YearDuration1658000000JPY
General and administrative expenses sgaCurrentYearDuration1427000000JPY
Selling general and administrative expensesPrior1YearDuration3555000000JPY
Selling general and administrative expensesCurrentYearDuration3361000000JPY
Operating incomePrior1YearDuration-1635000000JPY
Operating incomeCurrentYearDuration-787000000JPY
Interest income noiPrior1YearDuration0JPY
Interest income noiCurrentYearDuration1000000JPY
Dividends income noiPrior1YearDuration73000000JPY
Dividends income noiCurrentYearDuration82000000JPY
Rent income noiPrior1YearDuration14000000JPY
Rent income noiCurrentYearDuration14000000JPY
Dividends income of insurance noiPrior1YearDuration28000000JPY
Dividends income of insurance noiCurrentYearDuration29000000JPY
Other noiPrior1YearDuration20000000JPY
Other noiCurrentYearDuration11000000JPY
Non operating incomePrior1YearDuration138000000JPY
Non operating incomeCurrentYearDuration139000000JPY
Interest expenses noePrior1YearDuration60000000JPY
Interest expenses noeCurrentYearDuration50000000JPY
Loss on sales of accounts receivable noePrior1YearDuration13000000JPY
Loss on sales of accounts receivable noeCurrentYearDuration19000000JPY
Other noePrior1YearDuration14000000JPY
Other noeCurrentYearDuration10000000JPY
Non operating expensesPrior1YearDuration88000000JPY
Non operating expensesCurrentYearDuration80000000JPY
Ordinary incomePrior1YearDuration-1585000000JPY
Ordinary incomeCurrentYearDuration-728000000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration10119000000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration39000000JPY
Gain on sales of investment securities eiPrior1YearDuration35000000JPY
Gain on sales of investment securities eiCurrentYearDuration－JPY
Extraordinary incomePrior1YearDuration10155000000JPY
Extraordinary incomeCurrentYearDuration39000000JPY
Loss on disposal of noncurrent assets elPrior1YearDuration74000000JPY
Loss on disposal of noncurrent assets elCurrentYearDuration37000000JPY
Impairment loss elPrior1YearDuration133000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass