Quarterly report · Q3
5476.TEDINET S100SSBD
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥44.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥34.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥1.1bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥1.1bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥866m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥8.8bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥254m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥150m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥36m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥36m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥39.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥42.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥42.5bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥26.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥15.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.3bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥213m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥124m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥469.16 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.53 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.3 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.52 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.74 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01240-000Castingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E01240-000Castingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E01240-000Castingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥40m |
| jpcrp040300-q3r_E01240-000Special Steelsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥20.9bn |
| jpcrp040300-q3r_E01240-000Special Steelsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥20.9bn |
| jpcrp040300-q3r_E01240-000Special Steelsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥1.1bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥27.8bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥27.8bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥0 |
| jpcrp040300-q3r_E01240-000Castingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| jpcrp040300-q3r_E01240-000Castingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| jpcrp040300-q3r_E01240-000Castingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥39m |
| jpcrp040300-q3r_E01240-000Special Steelsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥25.8bn |
| jpcrp040300-q3r_E01240-000Special Steelsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥25.8bn |
| jpcrp040300-q3r_E01240-000Special Steelsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥0 |
| jpcrp040300-q3r_E01240-000Special Steelsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥963m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥34.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥34.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥0 |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | CurrentQuarterInstant | 1968000000 | JPY |
| Income taxes payable | Prior1YearInstant | 98000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2021000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 446000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 105000000 | JPY |
| Notes payable non operating | Prior1YearInstant | 137000000 | JPY |
| Notes payable non operating | CurrentQuarterInstant | 275000000 | JPY |
| Other cl | Prior1YearInstant | 2878000000 | JPY |
| Other cl | CurrentQuarterInstant | 1569000000 | JPY |
| Current liabilities | Prior1YearInstant | 21902000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12873000000 | JPY |
| Long term loans payable | Prior1YearInstant | 105000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | - | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 971000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 971000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3648000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3008000000 | JPY |
| Other provision ncl | Prior1YearInstant | 128000000 | JPY |
| Other provision ncl | CurrentQuarterInstant | 55000000 | JPY |
| Other ncl | Prior1YearInstant | 105000000 | JPY |
| Other ncl | CurrentQuarterInstant | 102000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4960000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4139000000 | JPY |
| Liabilities | Prior1YearInstant | 26862000000 | JPY |
| Liabilities | CurrentQuarterInstant | 17012000000 | JPY |
| Capital stock | Prior1YearInstant | 12721000000 | JPY |
| Capital stock | CurrentQuarterInstant | 12721000000 | JPY |
| Retained earnings | Prior1YearInstant | 352000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7155000000 | JPY |
| Treasury stock | Prior1YearInstant | -39000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -39000000 | JPY |
| Shareholders equity | Prior1YearInstant | 13034000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 19836000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 148000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 158000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 2202000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 2202000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -249000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -226000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2101000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2133000000 | JPY |
| Net assets | Prior1YearInstant | 15136000000 | JPY |
| Net assets | CurrentQuarterInstant | 21970000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 41998000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 38983000000 | JPY |
| Net sales | Prior1YTDDuration | 33988000000 | JPY |
| Net sales | CurrentYTDDuration | 27838000000 | JPY |
| Cost of sales | Prior1YTDDuration | 30226000000 | JPY |
| Cost of sales | CurrentYTDDuration | 26206000000 | JPY |
| Gross profit | Prior1YTDDuration | 3762000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |