Quarterly report · Q1
5476.TEDINET S100RL9G
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.7bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥44.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥128m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥276m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥109m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥866m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥304m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥246m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥302m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥786m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥150m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥286m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥786m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥286m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥42.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥42.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥42.7bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26.8bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥26.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.9bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥15.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.6bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥344m | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥124m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥53.65 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.3 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.52 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01240-000Castingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E01240-000Castingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E01240-000Castingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥15m |
| jpcrp040300-q1r_E01240-000Special Steelsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥7.3bn |
| jpcrp040300-q1r_E01240-000Special Steelsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥7.3bn |
| jpcrp040300-q1r_E01240-000Special Steelsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥144m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥9.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥9.7bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | −¥128m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥17m |
| jpcrp040300-q1r_E01240-000Castingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E01240-000Castingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E01240-000Castingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥6m |
| jpcrp040300-q1r_E01240-000Special Steelsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.6bn |
| jpcrp040300-q1r_E01240-000Special Steelsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.6bn |
| jpcrp040300-q1r_E01240-000Special Steelsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥17m |
| jpcrp040300-q1r_E01240-000Special Steelsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥282m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥11.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥11.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥17m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥276m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 336
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant | 66000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 446000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 108000000 | JPY |
| Notes payable non operating | Prior1YearInstant | 137000000 | JPY |
| Notes payable non operating | CurrentQuarterInstant | 188000000 | JPY |
| Other cl | Prior1YearInstant | 2878000000 | JPY |
| Other cl | CurrentQuarterInstant | 2570000000 | JPY |
| Current liabilities | Prior1YearInstant | 21902000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 22431000000 | JPY |
| Long term loans payable | Prior1YearInstant | 105000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 35000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 971000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 971000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3648000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3107000000 | JPY |
| Other provision ncl | Prior1YearInstant | 128000000 | JPY |
| Other provision ncl | CurrentQuarterInstant | 118000000 | JPY |
| Other ncl | Prior1YearInstant | 105000000 | JPY |
| Other ncl | CurrentQuarterInstant | 104000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4960000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4338000000 | JPY |
| Liabilities | Prior1YearInstant | 26862000000 | JPY |
| Liabilities | CurrentQuarterInstant | 26770000000 | JPY |
| Capital stock | Prior1YearInstant | 12721000000 | JPY |
| Capital stock | CurrentQuarterInstant | 12721000000 | JPY |
| Retained earnings | Prior1YearInstant | 352000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1065000000 | JPY |
| Treasury stock | Prior1YearInstant | -39000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -39000000 | JPY |
| Shareholders equity | Prior1YearInstant | 13034000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 13747000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 148000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 192000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 2202000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 2202000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -249000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -234000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2101000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2160000000 | JPY |
| Net assets | Prior1YearInstant | 15136000000 | JPY |
| Net assets | CurrentQuarterInstant | 15908000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 41998000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 42678000000 | JPY |
| Net sales | Prior1YTDDuration | 11261000000 | JPY |
| Net sales | CurrentYTDDuration | 9732000000 | JPY |
| Cost of sales | Prior1YTDDuration | 10054000000 | JPY |
| Cost of sales | CurrentYTDDuration | 8945000000 | JPY |
| Gross profit | Prior1YTDDuration | 1206000000 | JPY |
| Gross profit | CurrentYTDDuration | 787000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 930000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |