Quarterly report · Q1
5476.TEDINET S100OXG3
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥41.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥276m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥374m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥304m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥583m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥405m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥302m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥400m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥286m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥417m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥301m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥286m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥301m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥42.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥39.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥37.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥27.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥24.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥15.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥488m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥155m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.52 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.5 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.58 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥17m |
| jpcrp040300-q1r_E01240-000Castingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E01240-000Castingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E01240-000Castingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥6m |
| jpcrp040300-q1r_E01240-000Dies And Toolsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥318m |
| jpcrp040300-q1r_E01240-000Dies And Toolsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥318m |
| jpcrp040300-q1r_E01240-000Dies And Toolsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E01240-000Dies And Toolsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥42m |
| jpcrp040300-q1r_E01240-000Special Steelsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.3bn |
| jpcrp040300-q1r_E01240-000Special Steelsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.3bn |
| jpcrp040300-q1r_E01240-000Special Steelsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥17m |
| jpcrp040300-q1r_E01240-000Special Steelsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥324m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥11.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥11.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥17m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥276m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥27m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥27m |
| jpcrp040300-q1r_E01240-000Castingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E01240-000Castingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E01240-000Castingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥73m |
| jpcrp040300-q1r_E01240-000Dies And Toolsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥377m |
| jpcrp040300-q1r_E01240-000Dies And Toolsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥376m |
| jpcrp040300-q1r_E01240-000Dies And Toolsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E01240-000Dies And Toolsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E01240-000Special Steelsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥7.5bn |
| jpcrp040300-q1r_E01240-000Special Steelsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥7.5bn |
| jpcrp040300-q1r_E01240-000Special Steelsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥25m |
| jpcrp040300-q1r_E01240-000Special Steelsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥299m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥10.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥10.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥27m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥374m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 338
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0022 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 32300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 32300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0022 | |
| Cash and deposits | Prior1YearInstant | 155000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 488000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 8687000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 9085000000 | JPY |
| Finished goods | Prior1YearInstant | 2966000000 | JPY |
| Finished goods | CurrentQuarterInstant | 3454000000 | JPY |
| Work in process | Prior1YearInstant | 5994000000 | JPY |
| Work in process | CurrentQuarterInstant | 6490000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 6369000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 7070000000 | JPY |
| Other ca | Prior1YearInstant | 157000000 | JPY |
| Other ca | CurrentQuarterInstant | 1234000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -12000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -13000000 | JPY |
| Current assets | Prior1YearInstant | 24317000000 | JPY |
| Current assets | CurrentQuarterInstant | 27810000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 4785000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 4615000000 | JPY |
| Land | Prior1YearInstant | 5335000000 | JPY |
| Land | CurrentQuarterInstant | 5335000000 | JPY |
| Other net ppe | Prior1YearInstant | 2705000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 2661000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 12827000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 12612000000 | JPY |
| Intangible assets | Prior1YearInstant | 175000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 161000000 | JPY |
| Investment securities | Prior1YearInstant | 847000000 | JPY |
| Investment securities | CurrentQuarterInstant | 848000000 | JPY |
| Other ioa | Prior1YearInstant | 1222000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1284000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -55000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -55000000 | JPY |
| Investments and other assets | Prior1YearInstant | 2014000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2077000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 15017000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 14852000000 | JPY |
| Assets | Prior1YearInstant | 39335000000 | JPY |
| Assets | CurrentQuarterInstant | 42662000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 4003000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 4052000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 4538000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 4905000000 | JPY |
| Short term loans payable | Prior1YearInstant | 7669000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 10157000000 | JPY |
| Income taxes payable | Prior1YearInstant | 82000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |