Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥46.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥47.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥48.7bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥43.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥35.1bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥5.4bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥5.9bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥5.7bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥6.4bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥7.2bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.1bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.4bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥5.8bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥6.5bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥4.1bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.5bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.3bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.3bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.1bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥4.5bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥69.8bnat 2025-03-31Cons.Assets
Total assets¥70.3bnat 2024-03-31Cons.Assets
Total assets¥65.8bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥62.5bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥56.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥14.3bnat 2025-03-31Cons.Liabilities
Total liabilities¥15.7bnat 2024-03-31Cons.Liabilities
Net assets / equity¥55.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥54.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥50.7bnat 2023-03-31dCons.Net assets
Net assets / equity¥46.3bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥42.9bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥16.0bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥18.4bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥15.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥18.4bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.3bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥13.6bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥11.1bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.3bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥427m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥553m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥106.952024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥116.412023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥136.262022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥110.292021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.132020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,462.2at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,405.25at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,305.48at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,191.73at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,092.69at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio79.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.1%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.5%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE8.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE10.9%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE9.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE6.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees680at 2025-03-31Cons.Number of employees
Employees689at 2024-03-31Cons.Number of employees
Employees667at 2023-03-31dCons.Number of employees
Employees680at 2022-03-31dCons.Number of employees
Employees681at 2021-03-31dCons.Number of employees
Revenue¥44.0bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥45.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥46.4bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥41.5bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥34.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥5.3bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥5.7bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥5.8bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥6.3bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥7.1bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.1bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.5bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥5.8bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥6.4bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥4.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥4.5bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥5.0bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.3bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.5bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥67.3bnat 2025-03-31StandaloneAssets
Total assets¥67.4bnat 2024-03-31StandaloneAssets
Total assets¥63.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥60.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥54.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥13.8bnat 2025-03-31StandaloneLiabilities
Total liabilities¥15.0bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥53.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥52.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥48.9bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥44.7bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥41.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥15.6bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥17.9bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥107.632024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥115.462023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.692022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥110.752021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.852020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥2102024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2302023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1802022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1302021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥902020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,408.35at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,348at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,258.49at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,151.15at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,054.03at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio79.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.4%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE8.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE10.7%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,766,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,766,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,766,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,766,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,846,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees512at 2025-03-31StandaloneNumber of employees
Employees518at 2024-03-31StandaloneNumber of employees
Employees494at 2023-03-31dStandaloneNumber of employees
Employees501at 2022-03-31dStandaloneNumber of employees
Employees507at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31−¥3m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥0
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥756m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥0
Indonesiareportable segmentcapex2024-04-01 → 2025-03-31¥40m
Indonesiareportable segmentdepreciation2024-04-01 → 2025-03-31¥105m
Indonesiareportable segmentemployeesat 2025-03-3199 pure
Indonesiareportable segmentrevenue2024-04-01 → 2025-03-31¥2.1bn
Indonesiareportable segmentrevenue external2024-04-01 → 2025-03-31¥2.1bn
Indonesiareportable segmentsegment assetsat 2025-03-31¥2.1bn
Indonesiareportable segmentsegment profit2024-04-01 → 2025-03-31¥56m
Japanreportable segmentcapex2024-04-01 → 2025-03-31¥1.3bn
Japanreportable segmentdepreciation2024-04-01 → 2025-03-31¥980m
Japanreportable segmentemployeesat 2025-03-31548 pure
Japanreportable segmentrevenue2024-04-01 → 2025-03-31¥44.0bn
Japanreportable segmentrevenue external2024-04-01 → 2025-03-31¥44.0bn
Japanreportable segmentsegment assetsat 2025-03-31¥68.5bn
Japanreportable segmentsegment profit2024-04-01 → 2025-03-31¥5.3bn
—segment totalcapex2024-04-01 → 2025-03-31¥1.3bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥1.1bn
—segment totalrevenue2024-04-01 → 2025-03-31¥46.1bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥46.1bn
—segment totalsegment assetsat 2025-03-31¥70.6bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥5.4bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥0
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥0
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥1.1bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥0
Indonesiareportable segmentcapex2023-04-01 → 2024-03-31¥57m
Indonesiareportable segmentdepreciation2023-04-01 → 2024-03-31¥94m
Indonesiareportable segmentrevenue2023-04-01 → 2024-03-31¥2.4bn
Indonesiareportable segmentrevenue external2023-04-01 → 2024-03-31¥2.4bn
Indonesiareportable segmentsegment assetsat 2024-03-31¥2.4bn
Indonesiareportable segmentsegment profit2023-04-01 → 2024-03-31¥165m
Japanreportable segmentcapex2023-04-01 → 2024-03-31¥1.2bn
Japanreportable segmentdepreciation2023-04-01 → 2024-03-31¥970m
Japanreportable segmentrevenue2023-04-01 → 2024-03-31¥45.5bn
Japanreportable segmentrevenue external2023-04-01 → 2024-03-31¥45.5bn
Japanreportable segmentsegment assetsat 2024-03-31¥69.0bn
Japanreportable segmentsegment profit2023-04-01 → 2024-03-31¥5.7bn
—segment totalcapex2023-04-01 → 2024-03-31¥1.3bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.1bn
—segment totalrevenue2023-04-01 → 2024-03-31¥47.9bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥47.9bn
—segment totalsegment assetsat 2024-03-31¥71.4bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥5.9bn
Japanreportable segmentemployeesat 2025-03-31482 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,660
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)村  上  和  久  
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)福  竹     徹
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)モリ工業株式会社における売上高の実在性及び期間帰属の検討
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)「注記事項(連結財務諸表作成のための基本となる重要な事項)4.会計方針に関する事項(6)重要な収益及び費用の計上基準」
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)村  上  和  久 
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)福  竹     徹
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)売上高の実在性及び期間帰属の検討
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration35112000000JPY
Net sales (5-year summary)Prior3YearDuration43076000000JPY
Net sales (5-year summary)Prior2YearDuration48712000000JPY
Net sales (5-year summary)Prior1YearDuration47898000000JPY
Net sales (5-year summary)CurrentYearDuration46141000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration3427000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration6148000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration7177000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration6393000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration5722000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration2477000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration4320000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration5290000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration4519000000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration4128000000JPY
Comprehensive income (5-year summary)Prior4YearDuration3306000000JPY
Comprehensive income (5-year summary)Prior3YearDuration4327000000JPY
Comprehensive income (5-year summary)Prior2YearDuration5509000000JPY
Comprehensive income (5-year summary)Prior1YearDuration5583000000JPY
Comprehensive income (5-year summary)CurrentYearDuration3551000000JPY
Net assets (5-year summary)Prior4YearInstant42893000000JPY
Net assets (5-year summary)Prior3YearInstant46311000000JPY
Net assets (5-year summary)Prior2YearInstant50732000000JPY
Net assets (5-year summary)Prior1YearInstant54605000000JPY
Net assets (5-year summary)CurrentYearInstant55572000000JPY
Total assets (5-year summary)Prior4YearInstant56175000000JPY
Total assets (5-year summary)Prior3YearInstant62527000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass