Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥47.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥48.7bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥43.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥35.1bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥42.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥5.9bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥6.7bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥6.4bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥7.2bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥6.1bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.4bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.0bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥6.5bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥7.4bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥4.5bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.3bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.3bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.0bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.5bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥5.3bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥70.3bnat 2024-03-31Cons.Assets
Total assets¥65.8bnat 2023-03-31Cons.Assets
Total assets¥62.5bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥56.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥54.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥15.7bnat 2024-03-31Cons.Liabilities
Total liabilities¥15.0bnat 2023-03-31Cons.Liabilities
Net assets / equity¥54.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥50.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥46.3bnat 2022-03-31dCons.Net assets
Net assets / equity¥42.9bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥40.3bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥18.4bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥14.3bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥18.4bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.3bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.6bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥11.1bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.9bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥6.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥427m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥674m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥553m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥979m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥582.082023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥681.332022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥551.472021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥315.692020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥376.992019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥7,026.29at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥6,527.42at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,958.67at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥5,463.49at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥5,131.39at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio77.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE8.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE10.9%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE9.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE6.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE7.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees689at 2024-03-31Cons.Number of employees
Employees667at 2023-03-31Cons.Number of employees
Employees680at 2022-03-31dCons.Number of employees
Employees681at 2021-03-31dCons.Number of employees
Employees667at 2020-03-31dCons.Number of employees
Revenue¥45.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥46.4bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥41.5bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥34.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥40.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥5.7bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥6.5bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥6.3bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥7.1bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥6.1bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.5bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.9bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥6.4bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥7.1bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥4.5bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥5.0bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥4.3bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.5bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.9bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥67.4bnat 2024-03-31StandaloneAssets
Total assets¥63.1bnat 2023-03-31StandaloneAssets
Total assets¥60.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥54.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥52.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥15.0bnat 2024-03-31StandaloneLiabilities
Total liabilities¥14.2bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥52.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥48.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥44.7bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥41.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥39.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥17.9bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥13.9bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥577.32023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥643.462022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥553.752021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥324.292020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥363.762019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥2302023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1802022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1302021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥902020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥902019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥6,740.01at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥6,292.46at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,755.79at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥5,270.19at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,963.85at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio77.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE10.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE10.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,766,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,766,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,766,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,846,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,949,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees518at 2024-03-31StandaloneNumber of employees
Employees494at 2023-03-31StandaloneNumber of employees
Employees501at 2022-03-31dStandaloneNumber of employees
Employees507at 2021-03-31dStandaloneNumber of employees
Employees484at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥0
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥0
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥1.1bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥0
Indonesiareportable segmentcapex2023-04-01 → 2024-03-31¥57m
Indonesiareportable segmentdepreciation2023-04-01 → 2024-03-31¥94m
Indonesiareportable segmentemployeesat 2024-03-31103 pure
Indonesiareportable segmentrevenue2023-04-01 → 2024-03-31¥2.4bn
Indonesiareportable segmentrevenue external2023-04-01 → 2024-03-31¥2.4bn
Indonesiareportable segmentsegment assetsat 2024-03-31¥2.4bn
Indonesiareportable segmentsegment profit2023-04-01 → 2024-03-31¥165m
Japanreportable segmentcapex2023-04-01 → 2024-03-31¥1.2bn
Japanreportable segmentdepreciation2023-04-01 → 2024-03-31¥970m
Japanreportable segmentemployeesat 2024-03-31551 pure
Japanreportable segmentrevenue2023-04-01 → 2024-03-31¥45.5bn
Japanreportable segmentrevenue external2023-04-01 → 2024-03-31¥45.5bn
Japanreportable segmentsegment assetsat 2024-03-31¥69.0bn
Japanreportable segmentsegment profit2023-04-01 → 2024-03-31¥5.7bn
—segment totalcapex2023-04-01 → 2024-03-31¥1.3bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.1bn
—segment totalrevenue2023-04-01 → 2024-03-31¥47.9bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥47.9bn
—segment totalsegment assetsat 2024-03-31¥71.4bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥5.9bn
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31−¥5m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31−¥1m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥939m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31¥1m
Indonesiareportable segmentcapex2022-04-01 → 2023-03-31¥9m
Indonesiareportable segmentdepreciation2022-04-01 → 2023-03-31¥99m
Indonesiareportable segmentrevenue2022-04-01 → 2023-03-31¥2.4bn
Indonesiareportable segmentrevenue external2022-04-01 → 2023-03-31¥2.4bn
Indonesiareportable segmentsegment assetsat 2023-03-31¥2.2bn
Indonesiareportable segmentsegment profit2022-04-01 → 2023-03-31¥239m
Japanreportable segmentcapex2022-04-01 → 2023-03-31¥796m
Japanreportable segmentdepreciation2022-04-01 → 2023-03-31¥969m
Japanreportable segmentrevenue2022-04-01 → 2023-03-31¥46.4bn
Japanreportable segmentrevenue external2022-04-01 → 2023-03-31¥46.4bn
Japanreportable segmentsegment assetsat 2023-03-31¥64.5bn
Japanreportable segmentsegment profit2022-04-01 → 2023-03-31¥6.5bn
—segment totalcapex2022-04-01 → 2023-03-31¥805m
—segment totaldepreciation2022-04-01 → 2023-03-31¥1.1bn
—segment totalrevenue2022-04-01 → 2023-03-31¥48.7bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥48.7bn
—segment totalsegment assetsat 2023-03-31¥66.7bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥6.7bn
Japanreportable segmentemployeesat 2024-03-31487 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,592
ItemContextValueUnit
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration0JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration0JPY
Interest and dividends income ope cfPrior1YearDuration-108000000JPY
Interest and dividends income ope cfCurrentYearDuration-165000000JPY
Interest expenses ope cfPrior1YearDuration12000000JPY
Interest expenses ope cfCurrentYearDuration13000000JPY
Foreign exchange losses gains ope cfPrior1YearDuration-67000000JPY
Foreign exchange losses gains ope cfCurrentYearDuration-114000000JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration-183000000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration-167000000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-870000000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration235000000JPY
Decrease increase in inventories ope cfPrior1YearDuration-1769000000JPY
Decrease increase in inventories ope cfCurrentYearDuration1629000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-1273000000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration75000000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration-17000000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration47000000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration-2000000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration-4000000JPY
Increase decrease in net defined benefit asset ope cfPrior1YearDuration-1000000JPY
Increase decrease in net defined benefit asset ope cfCurrentYearDuration-60000000JPY
Increase decrease in provision for directors retirement benefits ope cfPrior1YearDuration12000000JPY
Increase decrease in provision for directors retirement benefits ope cfCurrentYearDuration12000000JPY
Increase decrease in provision for executive officers retirement benefits ope cfPrior1YearDuration9000000JPY
Increase decrease in provision for executive officers retirement benefits ope cfCurrentYearDuration10000000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration-JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-109000000JPY
Loss gain on sales of property plant and equipment ope cfPrior1YearDuration-238000000JPY
Loss gain on sales of property plant and equipment ope cfCurrentYearDuration-JPY
Loss on retirement of property plant and equipment ope cfPrior1YearDuration16000000JPY
Loss on retirement of property plant and equipment ope cfCurrentYearDuration12000000JPY
Decrease increase in other assets ope cfPrior1YearDuration104000000JPY
Decrease increase in other assets ope cfCurrentYearDuration-648000000JPY
Increase decrease in other liabilities ope cfPrior1YearDuration125000000JPY
Increase decrease in other liabilities ope cfCurrentYearDuration244000000JPY
Subtotal ope cfPrior1YearDuration4216000000JPY
Subtotal ope cfCurrentYearDuration8566000000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration278000000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration355000000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-11000000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-13000000JPY
Income taxes paid ope cfPrior1YearDuration-2183000000JPY
Income taxes paid ope cfCurrentYearDuration-2269000000JPY
Net cash provided by used in operating activitiesPrior1YearDuration2299000000JPY
Net cash provided by used in operating activitiesCurrentYearDuration6638000000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-765000000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-1158000000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration339000000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration0JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass