Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥47.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥48.7bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥43.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥35.1bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥42.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥5.9bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥6.7bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥6.4bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥7.2bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥6.1bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.4bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.0bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥6.5bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥7.4bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥4.5bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.3bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.3bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.0bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.5bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥5.3bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥70.3bnat 2024-03-31Cons.Assets
Total assets¥65.8bnat 2023-03-31Cons.Assets
Total assets¥62.5bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥56.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥54.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥15.7bnat 2024-03-31Cons.Liabilities
Total liabilities¥15.0bnat 2023-03-31Cons.Liabilities
Net assets / equity¥54.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥50.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥46.3bnat 2022-03-31dCons.Net assets
Net assets / equity¥42.9bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥40.3bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥18.4bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥14.3bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥18.4bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.3bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.6bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥11.1bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.9bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥6.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥427m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥674m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥553m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥979m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥582.082023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥681.332022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥551.472021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥315.692020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥376.992019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥7,026.29at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥6,527.42at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,958.67at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥5,463.49at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥5,131.39at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio77.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE8.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE10.9%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE9.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE6.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE7.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees689at 2024-03-31Cons.Number of employees
Employees667at 2023-03-31Cons.Number of employees
Employees680at 2022-03-31dCons.Number of employees
Employees681at 2021-03-31dCons.Number of employees
Employees667at 2020-03-31dCons.Number of employees
Revenue¥45.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥46.4bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥41.5bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥34.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥40.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥5.7bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥6.5bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥6.3bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥7.1bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥6.1bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.5bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.9bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥6.4bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥7.1bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥4.5bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥5.0bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥4.3bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.5bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.9bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥67.4bnat 2024-03-31StandaloneAssets
Total assets¥63.1bnat 2023-03-31StandaloneAssets
Total assets¥60.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥54.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥52.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥15.0bnat 2024-03-31StandaloneLiabilities
Total liabilities¥14.2bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥52.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥48.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥44.7bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥41.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥39.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥17.9bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥13.9bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥577.32023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥643.462022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥553.752021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥324.292020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥363.762019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥2302023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1802022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1302021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥902020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥902019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥6,740.01at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥6,292.46at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,755.79at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥5,270.19at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,963.85at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio77.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE10.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE10.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,766,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,766,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,766,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,846,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,949,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees518at 2024-03-31StandaloneNumber of employees
Employees494at 2023-03-31StandaloneNumber of employees
Employees501at 2022-03-31dStandaloneNumber of employees
Employees507at 2021-03-31dStandaloneNumber of employees
Employees484at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥0
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥0
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥1.1bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥0
Indonesiareportable segmentcapex2023-04-01 → 2024-03-31¥57m
Indonesiareportable segmentdepreciation2023-04-01 → 2024-03-31¥94m
Indonesiareportable segmentemployeesat 2024-03-31103 pure
Indonesiareportable segmentrevenue2023-04-01 → 2024-03-31¥2.4bn
Indonesiareportable segmentrevenue external2023-04-01 → 2024-03-31¥2.4bn
Indonesiareportable segmentsegment assetsat 2024-03-31¥2.4bn
Indonesiareportable segmentsegment profit2023-04-01 → 2024-03-31¥165m
Japanreportable segmentcapex2023-04-01 → 2024-03-31¥1.2bn
Japanreportable segmentdepreciation2023-04-01 → 2024-03-31¥970m
Japanreportable segmentemployeesat 2024-03-31551 pure
Japanreportable segmentrevenue2023-04-01 → 2024-03-31¥45.5bn
Japanreportable segmentrevenue external2023-04-01 → 2024-03-31¥45.5bn
Japanreportable segmentsegment assetsat 2024-03-31¥69.0bn
Japanreportable segmentsegment profit2023-04-01 → 2024-03-31¥5.7bn
—segment totalcapex2023-04-01 → 2024-03-31¥1.3bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.1bn
—segment totalrevenue2023-04-01 → 2024-03-31¥47.9bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥47.9bn
—segment totalsegment assetsat 2024-03-31¥71.4bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥5.9bn
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31−¥5m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31−¥1m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥939m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31¥1m
Indonesiareportable segmentcapex2022-04-01 → 2023-03-31¥9m
Indonesiareportable segmentdepreciation2022-04-01 → 2023-03-31¥99m
Indonesiareportable segmentrevenue2022-04-01 → 2023-03-31¥2.4bn
Indonesiareportable segmentrevenue external2022-04-01 → 2023-03-31¥2.4bn
Indonesiareportable segmentsegment assetsat 2023-03-31¥2.2bn
Indonesiareportable segmentsegment profit2022-04-01 → 2023-03-31¥239m
Japanreportable segmentcapex2022-04-01 → 2023-03-31¥796m
Japanreportable segmentdepreciation2022-04-01 → 2023-03-31¥969m
Japanreportable segmentrevenue2022-04-01 → 2023-03-31¥46.4bn
Japanreportable segmentrevenue external2022-04-01 → 2023-03-31¥46.4bn
Japanreportable segmentsegment assetsat 2023-03-31¥64.5bn
Japanreportable segmentsegment profit2022-04-01 → 2023-03-31¥6.5bn
—segment totalcapex2022-04-01 → 2023-03-31¥805m
—segment totaldepreciation2022-04-01 → 2023-03-31¥1.1bn
—segment totalrevenue2022-04-01 → 2023-03-31¥48.7bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥48.7bn
—segment totalsegment assetsat 2023-03-31¥66.7bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥6.7bn
Japanreportable segmentemployeesat 2024-03-31487 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,592
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)村  上  和  久  
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)福  竹     徹
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)モリ工業株式会社における売上高の実在性及び期間帰属の検討
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)「注記事項(連結財務諸表作成のための基本となる重要な事項)4.会計方針に関する事項(6)重要な収益及び費用の計上基準」
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)村  上  和  久 
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)福  竹     徹
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)売上高の実在性及び期間帰属の検討
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration42160000000JPY
Net sales (5-year summary)Prior3YearDuration35112000000JPY
Net sales (5-year summary)Prior2YearDuration43076000000JPY
Net sales (5-year summary)Prior1YearDuration48712000000JPY
Net sales (5-year summary)CurrentYearDuration47898000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration3978000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration3427000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration6148000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration7177000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration6393000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration2968000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration2477000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration4320000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration5290000000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration4519000000JPY
Comprehensive income (5-year summary)Prior4YearDuration2589000000JPY
Comprehensive income (5-year summary)Prior3YearDuration3306000000JPY
Comprehensive income (5-year summary)Prior2YearDuration4327000000JPY
Comprehensive income (5-year summary)Prior1YearDuration5509000000JPY
Comprehensive income (5-year summary)CurrentYearDuration5583000000JPY
Net assets (5-year summary)Prior4YearInstant40293000000JPY
Net assets (5-year summary)Prior3YearInstant42893000000JPY
Net assets (5-year summary)Prior2YearInstant46311000000JPY
Net assets (5-year summary)Prior1YearInstant50732000000JPY
Net assets (5-year summary)CurrentYearInstant54605000000JPY
Total assets (5-year summary)Prior4YearInstant54118000000JPY
Total assets (5-year summary)Prior3YearInstant56175000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass