Half-year report · HY
5463.TEDINET S100X78H
Period2025-04-01 → 2025-09-30
Filed2025-11-28
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100X1O3. Amended by S100X7I0 (2025-11-28).
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥120.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥261.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥133.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥15.4bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥13.0bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥16.7bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥26.6bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14.7bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥16.3bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥11.3bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥27.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥8.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥419.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥425.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥453.6bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥66.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥65.9bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥353.4bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥359.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥371.8bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥92.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥100.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥86.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥95.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥83.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥77.4bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥28.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥13.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥13.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥12.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥26.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥7.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥46.72 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.76 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.75 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥46.69 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥112.68 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥30.72 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 81.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥259m |
| Asiareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥21.5bn |
| Asiareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥21.3bn |
| Asiareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥147m |
| Asiareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.8bn |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥72.6bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥71.6bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥976m |
| Japanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥10.0bn |
| North Americareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥27.6bn |
| North Americareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥27.6bn |
| North Americareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥121.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥120.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥15.2bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥267m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥267m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥210m |
| Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥27.4bn |
| Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥27.4bn |
| Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥47m |
| Asiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥77.1bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥76.9bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥220m |
| Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥10.3bn |
| North Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥29.3bn |
| North Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥29.3bn |
| North Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥105m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥133.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥133.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥267m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥12.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 517
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)成 本 弘 治 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)春 名 智 之 | |
| Number of submission | FilingDateInstant | 2 | |
| Net sales (5-year summary) | Prior1InterimDuration | 133506000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 120539000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 261649000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 14663000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 16681000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 26646000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 7369000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 10690000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 27033000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 12045000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 6639000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 18123000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 371808000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 353397000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 359726000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 453579000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 419695000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 425634000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 30.75 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 46.72 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 112.76 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | 30.72 | |
| Diluted earnings per share (5-year summary) | InterimDuration | 46.69 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 112.68 | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.786 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.810 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.809 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 13476000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 7019000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 28144000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -2268000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -1715000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 13701000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -7260000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -12062000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -26285000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 83615000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 86658000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 95132000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 84000000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 252000000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 84000000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 252000000 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 7960000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1049 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |