Annual report
5463.TEDINET S100OFV2
Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥224.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥161.1bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥154.9bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥167.4bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥156.3bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥36.3bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥18.3bn | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥38.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥20.6bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥17.1bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21.6bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥23.0bn | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥38.2bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥20.5bn | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥27.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.9bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.4bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥14.3bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥15.8bn | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥29.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥14.6bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥370.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥330.3bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥310.1bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥321.0bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥315.7bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥62.5bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥53.3bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥307.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥277.0bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥267.3bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥274.9bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥269.3bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥71.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥81.9bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥53.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥64.1bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥70.7bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥55.1bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥53.2bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥15.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥24.4bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥29.7bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥15.7bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥14.8bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥10.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥16.8bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.7bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7.6bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥11.1bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥16.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥14.0bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥11.3bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6.0bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥9.6bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥340.83 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥167.95 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.79 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥172.25 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥190.67 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥340.47 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥167.77 | 2020-04-01 → 2021-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥76.7 | 2019-04-01 → 2020-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥172.06 | 2018-04-01 → 2019-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥190.47 | 2017-04-01 → 2018-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥3,719.99 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,286.94 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,108.63 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,189.44 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,125.75 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 80.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.5% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.0% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.2% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.9% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 9.8% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.3% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.4% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.5% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.2% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 2,383 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 2,381 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 1,990 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 1,984 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 1,967 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥108.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥86.8bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥97.7bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥100.5bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥95.6bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥16.9bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥13.8bn | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥21.1bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥17.1bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥17.9bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥17.6bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥19.2bn | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥21.2bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥17.3bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥15.3bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥12.4bn | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥6.7bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥12.1bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥13.8bn | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥264.9bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥247.8bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥232.6bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥242.1bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥238.5bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥37.0bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥27.7bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥227.9bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥220.0bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥208.7bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥214.1bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥210.0bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥45.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥55.9bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥188.2 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150.71 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.51 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥145.91 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥167.11 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥188 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥150.55 | 2020-04-01 → 2021-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥81.41 | 2019-04-01 → 2020-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥145.75 | 2018-04-01 → 2019-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥166.93 | 2017-04-01 → 2018-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥91 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥72.5 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥105.5 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥74 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥80.5 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,847.94 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,684.19 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,519.98 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,585.45 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,535.7 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 86.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.7% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.7% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.4% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.0% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 6.8% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.8% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.2% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.7% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.7% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 84,000,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 94,000,000 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 94,000,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 94,000,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 94,000,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 611 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 626 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 627 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 623 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 633 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 65
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥161m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥161m |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥175.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | ¥300m |
| Asiareportable segment | capex | 2021-04-01 → 2022-03-31 | ¥789m |
| Asiareportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥660m |
| Asiareportable segment | employees | at 2022-03-31 | 762 pure |
| Asiareportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥39.5bn |
| Asiareportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥39.4bn |
| Asiareportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥43m |
| Asiareportable segment | segment assets | at 2022-03-31 | ¥22.8bn |
| Asiareportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥3.2bn |
| Japanreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥3.7bn |
| Japanreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥4.1bn |
| Japanreportable segment | employees | at 2022-03-31 | 1282 pure |
| Japanreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥136.2bn |
| Japanreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥136.1bn |
| Japanreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥118m |
| Japanreportable segment | segment assets | at 2022-03-31 | ¥141.2bn |
| Japanreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥21.5bn |
| North Americareportable segment | capex | 2021-04-01 → 2022-03-31 | ¥592m |
| North Americareportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥1.1bn |
| North Americareportable segment | employees | at 2022-03-31 | 339 pure |
| North Americareportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥48.7bn |
| North Americareportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥48.7bn |
| North Americareportable segment | segment assets | at 2022-03-31 | ¥30.6bn |
| North Americareportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥11.2bn |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥5.1bn |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥5.9bn |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥224.4bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥224.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥161m |
| —segment total | segment assets | at 2022-03-31 | ¥194.5bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥36.0bn |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2021-03-31 | −¥336m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2021-03-31 | −¥336m |
| Reconciling Itemsreconciling | segment assets | at 2021-03-31 | ¥172.3bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2021-03-31 | ¥239m |
| Asiareportable segment | capex | 2020-04-01 → 2021-03-31 | ¥2.0bn |
| Asiareportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥441m |
| Asiareportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥26.3bn |
| Asiareportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥26.2bn |
| Asiareportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥124m |
| Asiareportable segment | segment assets | at 2021-03-31 | ¥17.6bn |
| Asiareportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥2.5bn |
| Japanreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥4.9bn |
| Japanreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥4.1bn |
| Japanreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥111.7bn |
| Japanreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥111.5bn |
| Japanreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥211m |
| Japanreportable segment | segment assets | at 2021-03-31 | ¥123.2bn |
| Japanreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥15.5bn |
| North Americareportable segment | capex | 2020-04-01 → 2021-03-31 | ¥451m |
| North Americareportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥1.2bn |
| North Americareportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥23.5bn |
| North Americareportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥23.5bn |
| North Americareportable segment | segment assets | at 2021-03-31 | ¥17.1bn |
| North Americareportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥99m |
| —segment total | capex | 2020-04-01 → 2021-03-31 | ¥7.3bn |
| —segment total | depreciation | 2020-04-01 → 2021-03-31 | ¥5.8bn |
| —segment total | revenue | 2020-04-01 → 2021-03-31 | ¥161.5bn |
| —segment total | revenue external | 2020-04-01 → 2021-03-31 | ¥161.1bn |
| —segment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥336m |
| —segment total | segment assets | at 2021-03-31 | ¥157.9bn |
| —segment total | segment profit | 2020-04-01 → 2021-03-31 | ¥18.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,786
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentYearInstant_NonControllingInterestsMember | 9955000000 | JPY |
| Net assets | CurrentYearInstant | 307593000000 | JPY |
| Income before income taxes | Prior1YearDuration | 20509000000 | JPY |
| Income before income taxes | CurrentYearDuration | 38241000000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 5828000000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 5936000000 | JPY |
| Impairment loss ope cf | Prior1YearDuration | 351000000 | JPY |
| Impairment loss ope cf | CurrentYearDuration | 242000000 | JPY |
| Amortization of goodwill ope cf | Prior1YearDuration | 94000000 | JPY |
| Amortization of goodwill ope cf | CurrentYearDuration | 14000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | -181000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | 55000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | -28000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | 207000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1YearDuration | -2000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYearDuration | 81000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YearDuration | 126000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYearDuration | -19000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YearDuration | -29000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYearDuration | 40000000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -1161000000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -1283000000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 154000000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 110000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YearDuration | -389000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYearDuration | -392000000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1YearDuration | -19000000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | CurrentYearDuration | -3000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YearDuration | 96000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYearDuration | 157000000 | JPY |
| Loss gain on sales and valuation of investment securities ope cf | Prior1YearDuration | -316000000 | JPY |
| Loss gain on sales and valuation of investment securities ope cf | CurrentYearDuration | -180000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | 900000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | -11718000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | 4271000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | -19245000000 | JPY |
| Decrease increase in other assets ope cf | Prior1YearDuration | 708000000 | JPY |
| Decrease increase in other assets ope cf | CurrentYearDuration | -1370000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | -3921000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | 10717000000 | JPY |
| Increase decrease in other liabilities ope cf | Prior1YearDuration | 61000000 | JPY |
| Increase decrease in other liabilities ope cf | CurrentYearDuration | 760000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YearDuration | 133000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYearDuration | -760000000 | JPY |
| Other net ope cf | Prior1YearDuration | 171000000 | JPY |
| Other net ope cf | CurrentYearDuration | -368000000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 27358000000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 21223000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 1506000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 1607000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |