Quarterly report · Q3
5461.TEDINET S100Q6SA
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥58.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥64.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥44.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥9.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥3.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥9.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥9.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥82.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥77.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥75.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥11.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥71.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥66.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥64.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥230.82 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.27 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.11 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.53 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.45 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01251-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E01251-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E01251-000Engineeringreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥365m |
| jpcrp040300-q3r_E01251-000Engineeringreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥126m |
| jpcrp040300-q3r_E01251-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥595m |
| jpcrp040300-q3r_E01251-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥403m |
| jpcrp040300-q3r_E01251-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥191m |
| jpcrp040300-q3r_E01251-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥125m |
| jpcrp040300-q3r_E01251-000Rentalreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥518m |
| jpcrp040300-q3r_E01251-000Rentalreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥513m |
| jpcrp040300-q3r_E01251-000Rentalreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q3r_E01251-000Rentalreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥56m |
| jpcrp040300-q3r_E01251-000Steel Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥55.9bn |
| jpcrp040300-q3r_E01251-000Steel Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥55.9bn |
| jpcrp040300-q3r_E01251-000Steel Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥35m |
| jpcrp040300-q3r_E01251-000Steel Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥58.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥58.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥596m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥9.1bn |
| jpcrp040300-q3r_E01251-000Engineeringreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01251-000Engineeringreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥962m |
| jpcrp040300-q3r_E01251-000Engineeringreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥349m |
| jpcrp040300-q3r_E01251-000Engineeringreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥4m |
| jpcrp040300-q3r_E01251-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥647m |
| jpcrp040300-q3r_E01251-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥463m |
| jpcrp040300-q3r_E01251-000Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥184m |
| jpcrp040300-q3r_E01251-000Logisticsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥170m |
| jpcrp040300-q3r_E01251-000Rentalreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥498m |
| jpcrp040300-q3r_E01251-000Rentalreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥494m |
| jpcrp040300-q3r_E01251-000Rentalreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥4m |
| jpcrp040300-q3r_E01251-000Rentalreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥41m |
| jpcrp040300-q3r_E01251-000Steel Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥42.5bn |
| jpcrp040300-q3r_E01251-000Steel Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥42.4bn |
| jpcrp040300-q3r_E01251-000Steel Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥10m |
| jpcrp040300-q3r_E01251-000Steel Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥44.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥44.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥548m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests | Prior1YearInstant | 603000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 633000000 | JPY |
| Net assets | Prior1YearInstant | 66058000000 | JPY |
| Net assets | CurrentQuarterInstant | 71197000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 77746000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 82780000000 | JPY |
| Net sales | Prior1YTDDuration | 44361000000 | JPY |
| Net sales | CurrentYTDDuration | 58066000000 | JPY |
| Cost of sales | Prior1YTDDuration | 37423000000 | JPY |
| Cost of sales | CurrentYTDDuration | 44745000000 | JPY |
| Gross profit | Prior1YTDDuration | 6938000000 | JPY |
| Gross profit | CurrentYTDDuration | 13320000000 | JPY |
| Freightage related expenses sga | Prior1YTDDuration | 2124000000 | JPY |
| Freightage related expenses sga | CurrentYTDDuration | 2303000000 | JPY |
| Directors compensations salaries and allowances sga | Prior1YTDDuration | 850000000 | JPY |
| Directors compensations salaries and allowances sga | CurrentYTDDuration | 861000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 89000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 99000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 73000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 73000000 | JPY |
| Other sga | Prior1YTDDuration | 735000000 | JPY |
| Other sga | CurrentYTDDuration | 812000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3873000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4150000000 | JPY |
| Operating income | Prior1YTDDuration | 3064000000 | JPY |
| Operating income | CurrentYTDDuration | 9170000000 | JPY |
| Interest income noi | Prior1YTDDuration | 7000000 | JPY |
| Interest income noi | CurrentYTDDuration | 7000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 79000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 117000000 | JPY |
| Rent income noi | Prior1YTDDuration | 56000000 | JPY |
| Rent income noi | CurrentYTDDuration | 53000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 0 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 36000000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 34000000 | JPY |
| Non operating income | Prior1YTDDuration | 180000000 | JPY |
| Non operating income | CurrentYTDDuration | 212000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4000000 | JPY |
| Loss on disposal of noncurrent assets noe | Prior1YTDDuration | 174000000 | JPY |
| Loss on disposal of noncurrent assets noe | CurrentYTDDuration | 93000000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 38000000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 27000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 217000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 126000000 | JPY |
| Ordinary income | Prior1YTDDuration | 3027000000 | JPY |
| Ordinary income | CurrentYTDDuration | 9257000000 | JPY |
| Gain on sales of investments in capital of subsidiaries and associates ei | Prior1YTDDuration | 41000000 | JPY |
| Gain on sales of investments in capital of subsidiaries and associates ei | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |