Annual report
5461.TEDINET S100OM4F
Period2021-04-01 → 2022-03-31
Filed2022-07-01
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100OBEL. Amended by S100ON5I (2022-07-01).
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥64.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥40.3bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥44.5bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥52.2bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥45.3bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥5.6bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥2.6bn | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥5.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.7bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥5.6bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.7bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥3.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥77.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥69.5bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥68.3bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥68.6bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥67.5bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.7bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥6.7bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥66.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥62.8bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥61.2bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥59.0bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥58.4bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.8bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥13.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.8bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.8bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.1bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥10.4bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥358m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥13.3bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.2bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥447m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥3.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥9.1bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥672m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥609m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥775m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥553m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥813m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥508m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥137.11 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.74 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.61 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.94 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.89 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥2,370.38 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,254.49 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,199.33 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,126.67 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,069.03 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 84.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.6% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.9% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.4% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.0% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 5.9% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.6% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.6% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.0% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.1% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 500 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 513 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 520 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 535 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 538 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥61.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥35.3bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥39.6bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥46.8bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥40.5bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥4.9bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥2.1bn | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥4.9bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.1bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.1bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.7bn | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.9bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.0bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥3.4bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥2.5bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.6bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.2bn | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥75.8bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥67.1bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥66.1bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥66.8bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥65.9bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥14.4bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥8.5bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥61.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥58.7bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥57.3bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥55.5bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥55.1bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.5bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.9bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥122.07 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.38 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.71 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.77 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥43 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥17 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥19 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,224.53 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,124.88 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,078.65 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,013.68 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,961.49 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 81.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.4% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.7% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.1% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.6% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 5.6% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.4% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.4% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.9% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.0% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 30,200,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 30,200,000 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 30,200,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 30,200,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 30,200,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 346 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 349 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 338 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 345 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 356 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 75
| Segment | Item | Period | Value |
|---|---|---|---|
| Engineeringreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥1m |
| Engineeringreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥9m |
| Engineeringreportable segment | employees | at 2022-03-31 | 63 pure |
| Engineeringreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥1.9bn |
| Engineeringreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥1.4bn |
| Engineeringreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥465m |
| Engineeringreportable segment | segment assets | at 2022-03-31 | ¥1.5bn |
| Engineeringreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥31m |
| Logisticsreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥4m |
| Logisticsreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥125m |
| Logisticsreportable segment | employees | at 2022-03-31 | 45 pure |
| Logisticsreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥890m |
| Logisticsreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥641m |
| Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥249m |
| Logisticsreportable segment | segment assets | at 2022-03-31 | ¥3.2bn |
| Logisticsreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥258m |
| Rentalreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥1m |
| Rentalreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥24m |
| Rentalreportable segment | employees | at 2022-03-31 | 30 pure |
| Rentalreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥666m |
| Rentalreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥658m |
| Rentalreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥8m |
| Rentalreportable segment | segment assets | at 2022-03-31 | ¥1.4bn |
| Rentalreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥59m |
| Steel Relatedreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥1.3bn |
| Steel Relatedreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥2.3bn |
| Steel Relatedreportable segment | employees | at 2022-03-31 | 362 pure |
| Steel Relatedreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥61.7bn |
| Steel Relatedreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥61.7bn |
| Steel Relatedreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥14m |
| Steel Relatedreportable segment | segment assets | at 2022-03-31 | ¥54.4bn |
| Steel Relatedreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥65.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥64.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥737m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥60.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | ¥5.5bn |
| Engineeringreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥1m |
| Engineeringreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥12m |
| Engineeringreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥2.1bn |
| Engineeringreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥1.5bn |
| Engineeringreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥585m |
| Engineeringreportable segment | segment assets | at 2021-03-31 | ¥1.5bn |
| Engineeringreportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥51m |
| Logisticsreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥38m |
| Logisticsreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥133m |
| Logisticsreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥3.2bn |
| Logisticsreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥675m |
| Logisticsreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥2.6bn |
| Logisticsreportable segment | segment assets | at 2021-03-31 | ¥3.1bn |
| Logisticsreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥245m |
| Rentalreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥74m |
| Rentalreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥26m |
| Rentalreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥646m |
| Rentalreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥639m |
| Rentalreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥7m |
| Rentalreportable segment | segment assets | at 2021-03-31 | ¥1.4bn |
| Rentalreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥55m |
| Steel Relatedreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥1.6bn |
| Steel Relatedreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥2.4bn |
| Steel Relatedreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥37.5bn |
| Steel Relatedreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥37.5bn |
| Steel Relatedreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥23m |
| Steel Relatedreportable segment | segment assets | at 2021-03-31 | ¥43.2bn |
| Steel Relatedreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-04-01 → 2021-03-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-04-01 → 2021-03-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2021-03-31 | ¥43.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2021-03-31 | ¥40.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-03-31 | ¥49.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2021-03-31 | ¥2.5bn |
| Steel Relatedreportable segment | employees | at 2022-03-31 | 346 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,532
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary loss | CurrentYearDuration | － | JPY |
| Income before income taxes | Prior1YearDuration | 2488000000 | JPY |
| Income before income taxes | CurrentYearDuration | 5566000000 | JPY |
| Income taxes current | Prior1YearDuration | 762000000 | JPY |
| Income taxes current | CurrentYearDuration | 1776000000 | JPY |
| Income taxes deferred | Prior1YearDuration | 68000000 | JPY |
| Income taxes deferred | CurrentYearDuration | -62000000 | JPY |
| Income taxes | Prior1YearDuration | 830000000 | JPY |
| Income taxes | CurrentYearDuration | 1713000000 | JPY |
| Profit loss | Prior1YearDuration | 1658000000 | JPY |
| Profit loss | CurrentYearDuration | 3852000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YearDuration | 64000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYearDuration | 67000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration | 1593000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 3785000000 | JPY |
| Profit loss | Prior1YearDuration | 1658000000 | JPY |
| Profit loss | CurrentYearDuration | 3852000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YearDuration | 691000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYearDuration | -17000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YearDuration | -16000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYearDuration | 24000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YearDuration | 47000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYearDuration | 30000000 | JPY |
| Other comprehensive income | Prior1YearDuration | 723000000 | JPY |
| Other comprehensive income | CurrentYearDuration | 36000000 | JPY |
| Comprehensive income | Prior1YearDuration | 2381000000 | JPY |
| Comprehensive income | CurrentYearDuration | 3889000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YearDuration | 2316000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYearDuration | 3822000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YearDuration | 64000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYearDuration | 67000000 | JPY |
| Net assets | Prior2YearInstant_CapitalStockMember | 5907000000 | JPY |
| Net assets | Prior2YearInstant_CapitalSurplusMember | 4670000000 | JPY |
| Net assets | Prior2YearInstant_RetainedEarningsMember | 51313000000 | JPY |
| Net assets | Prior2YearInstant_TreasuryStockMember | -1371000000 | JPY |
| Net assets | Prior2YearInstant_ShareholdersEquityMember | 60518000000 | JPY |
| Dividends from surplus | Prior1YearDuration_RetainedEarningsMember | -772000000 | JPY |
| Dividends from surplus | Prior1YearDuration_ShareholdersEquityMember | -772000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration_RetainedEarningsMember | 1593000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration_ShareholdersEquityMember | 1593000000 | JPY |
| Disposal of treasury stock | Prior1YearDuration_CapitalSurplusMember | 2000000 | JPY |
| Disposal of treasury stock | Prior1YearDuration_TreasuryStockMember | 7000000 | JPY |
| Disposal of treasury stock | Prior1YearDuration_ShareholdersEquityMember | 10000000 | JPY |
| Total changes of items during the period | Prior1YearDuration_CapitalStockMember | － | JPY |
| Total changes of items during the period | Prior1YearDuration_CapitalSurplusMember | 2000000 | JPY |
| Total changes of items during the period | Prior1YearDuration_RetainedEarningsMember | 820000000 | JPY |
| Total changes of items during the period | Prior1YearDuration_TreasuryStockMember | 7000000 | JPY |
| Total changes of items during the period | Prior1YearDuration_ShareholdersEquityMember | 831000000 | JPY |
| Net assets | Prior1YearInstant_CapitalStockMember | 5907000000 | JPY |
| Net assets | Prior1YearInstant_CapitalSurplusMember | 4672000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |