Half-year report · Q2
5458.TEDINET S100UQQE
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥12.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥264m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥152m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥268m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥395m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥156m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥266m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥155m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥178m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥234m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥88m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥178m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥88m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥9.6bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥9.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥9.3bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.2bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.3bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.5bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥67m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥910m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥612m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥153m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥246m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥161m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥105m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥105m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥105m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥59.5 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.18 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.48 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 6
| Segment | Item | Period | Value |
|---|---|---|---|
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥6.0bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥6.0bn |
| —segment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥268m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥6.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥6.0bn |
| —segment total | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥156m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 458
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | Prior1YearInstant | 845000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1136000000 | JPY |
| Other ca | Prior1YearInstant | 79000000 | JPY |
| Other ca | CurrentQuarterInstant | 72000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2000000 | JPY |
| Current assets | Prior1YearInstant | 7938000000 | JPY |
| Current assets | CurrentQuarterInstant | 7883000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 730000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 730000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 509000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 525000000 | JPY |
| Land | Prior1YearInstant | 236000000 | JPY |
| Land | CurrentQuarterInstant | 236000000 | JPY |
| Construction in progress | Prior1YearInstant | 2000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 2000000 | JPY |
| Other net ppe | Prior1YearInstant | 46000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 50000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1525000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1545000000 | JPY |
| Intangible assets | Prior1YearInstant | 22000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 29000000 | JPY |
| Investment securities | Prior1YearInstant | 26000000 | JPY |
| Investment securities | CurrentQuarterInstant | 23000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 54000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 74000000 | JPY |
| Other ioa | Prior1YearInstant | 96000000 | JPY |
| Other ioa | CurrentQuarterInstant | 93000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -4000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -4000000 | JPY |
| Investments and other assets | Prior1YearInstant | 173000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 186000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1721000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1761000000 | JPY |
| Assets | Prior1YearInstant | 9659000000 | JPY |
| Assets | CurrentQuarterInstant | 9644000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2587000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2062000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1052000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1384000000 | JPY |
| Income taxes payable | Prior1YearInstant | 32000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 114000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 39000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 36000000 | JPY |
| Contract liabilities | Prior1YearInstant | 102000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 151000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 63000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 73000000 | JPY |
| Other cl | Prior1YearInstant | 307000000 | JPY |
| Other cl | CurrentQuarterInstant | 265000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |