Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥12.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥10.8bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥8.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥9.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥11.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥775m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥796m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥779m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥807m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥111m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥210m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥537m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥769m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥804m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥523m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥647m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥134m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥76m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥423m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥523m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥647m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥8.8bnat 2023-03-31Cons.Assets
Total assets¥8.5bnat 2022-03-31Cons.Assets
Total assets¥7.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥7.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥7.8bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.5bnat 2023-03-31Cons.Liabilities
Total liabilities¥4.6bnat 2022-03-31Cons.Liabilities
Net assets / equity¥4.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥3.9bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.2bnat 2021-03-31dCons.Net assets
Net assets / equity¥3.1bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.1bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.8bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥414m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥944m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥381m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥205m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥691m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥122m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥91m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥170m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥150m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥30m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥105m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥370m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥9m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥320m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥568m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥174.312022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥215.82021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.652020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.562019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥141.032018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,437.15at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,298.36at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,079.17at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,038.9at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,034.15at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio48.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.9%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio42.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio40.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE12.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE18.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE4.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE2.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE14.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees148at 2023-03-31Cons.Number of employees
Employees145at 2022-03-31Cons.Number of employees
Employees143at 2021-03-31dCons.Number of employees
Employees142at 2020-03-31dCons.Number of employees
Employees141at 2019-03-31dCons.Number of employees
Revenue¥6.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥5.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥4.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥330m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥489m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥356m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥511m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥64m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥115m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥434m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥346m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥508m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥257m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥460m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥112m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥24m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥355m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥6.0bnat 2023-03-31StandaloneAssets
Total assets¥6.0bnat 2022-03-31StandaloneAssets
Total assets¥5.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.7bnat 2023-03-31StandaloneLiabilities
Total liabilities¥2.8bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥3.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.7bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥2.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥860mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.6bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥85.622022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥153.292021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.492020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.122019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥118.542018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥352022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,108.96at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,057.77at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥914.35at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥886.57at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥898.89at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio55.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.2%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.9%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE15.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE4.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,008,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,008,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,008,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,008,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,008,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees126at 2023-03-31StandaloneNumber of employees
Employees121at 2022-03-31StandaloneNumber of employees
Employees123at 2021-03-31dStandaloneNumber of employees
Employees122at 2020-03-31dStandaloneNumber of employees
Employees122at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 14
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥879m
—segment totalcapex2022-04-01 → 2023-03-31¥216m
—segment totaldepreciation2022-04-01 → 2023-03-31¥263m
—segment totalrevenue2022-04-01 → 2023-03-31¥12.2bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥12.2bn
—segment totalsegment assetsat 2023-03-31¥8.0bn
—segment totalsegment ordinary income2022-04-01 → 2023-03-31¥779m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥1.6bn
—segment totalcapex2021-04-01 → 2022-03-31¥80m
—segment totaldepreciation2021-04-01 → 2022-03-31¥306m
—segment totalrevenue2021-04-01 → 2022-03-31¥10.8bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥10.8bn
—segment totalsegment assetsat 2022-03-31¥6.9bn
—segment totalsegment ordinary income2021-04-01 → 2022-03-31¥807m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,302
ItemContextValueUnit
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-4000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-4000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember181000000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember143000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember1775000000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember1688000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember5964000000JPY
AssetsCurrentYearInstant_NonConsolidatedMember6017000000JPY
Notes payable tradePrior1YearInstant_NonConsolidatedMember76000000JPY
Notes payable tradeCurrentYearInstant_NonConsolidatedMember69000000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember35000000JPY
Electronically recorded obligations operating clCurrentYearInstant_NonConsolidatedMember31000000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember1150000000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember1044000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember89000000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember112000000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember136000000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember143000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember115000000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember9000000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember64000000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember-JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember14000000JPY
Advances receivedCurrentYearInstant_NonConsolidatedMember15000000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember112000000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember126000000JPY
Notes payable facilitiesPrior1YearInstant_NonConsolidatedMember24000000JPY
Notes payable facilitiesCurrentYearInstant_NonConsolidatedMember130000000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember43000000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember47000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1865000000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember1730000000JPY
Provision for directors retirement benefitsPrior1YearInstant_NonConsolidatedMember36000000JPY
Provision for directors retirement benefitsCurrentYearInstant_NonConsolidatedMember41000000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember768000000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember795000000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember31000000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember32000000JPY
Long term deposits receivedPrior1YearInstant_NonConsolidatedMember87000000JPY
Long term deposits receivedCurrentYearInstant_NonConsolidatedMember88000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember923000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember957000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember2789000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember2687000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1504000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember1504000000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember327000000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember337000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember1348000000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember1490000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass