Annual report
5451.TEDINET S100W0UT
Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 157
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥208.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥204.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥220.3bn | 2022-04-01 → 2023-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥201.7bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥146.0bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥13.9bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥12.0bn | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥21.6bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥15.2bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥17.7bn | 2022-04-01 → 2023-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥17.9bn | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.8bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥20.7bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥8.1bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥13.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.5bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.6bn | 2022-04-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.8bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.3bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥15.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥5.9bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥264.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥265.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥251.1bn | at 2023-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥244.7bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥226.0bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥49.1bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥52.0bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥215.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥213.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥201.9bn | at 2023-03-31d | Cons. | Net assets |
| Net assets / equity | ¥191.9bn | at 2022-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥180.3bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥58.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥56.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥50.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥57.4bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥40.7bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥31.0bn | at 2022-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥43.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥11.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥21.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥17.3bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥10.6bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥17.1bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥6.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥809m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.2bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.0bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.7bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥12.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.1bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.2bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.0bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥467.03 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154.29 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥367.13 | 2022-04-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥339.77 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥215.58 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥465.96 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥153.87 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥365.99 | 2022-04-01 → 2023-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥338.42 | 2021-04-01 → 2022-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥214.62 | 2020-04-01 → 2021-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥6,733.72 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥6,561.18 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥6,223.26 | at 2023-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,907.11 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,644.23 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 73.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2023-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.9% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 7.0% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.4% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.1% | 2022-04-01 → 2023-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.9% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.0% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 2,389 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 2,405 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 2,395 | at 2023-03-31d | Cons. | Number of employees |
| Employees | 2,392 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 2,381 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥128.0bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥129.7bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥145.4bn | 2022-04-01 → 2023-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥127.5bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥98.8bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥10.8bn | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥9.2bn | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥18.3bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥12.3bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥17.0bn | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.6bn | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.7bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥17.8bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥1.5bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥13.0bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | −¥2.7bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥12.6bn | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥7.3bn | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥11m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥190.2bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥193.3bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥189.7bn | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥181.2bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥182.8bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥37.7bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥41.2bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥152.4bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥152.0bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥152.4bn | at 2023-03-31d | Standalone | Net assets |
| Net assets / equity | ¥143.0bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥145.5bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥21.0bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥21.2bn | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥445.58 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-94.23 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥433.83 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥251.72 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.39 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥444.57 | 2024-04-01 → 2025-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥432.5 | 2022-04-01 → 2023-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥250.73 | 2021-04-01 → 2022-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.39 | 2020-04-01 → 2021-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥351 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥200 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥111 | 2022-04-01 → 2023-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥102 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥75 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥5,215.99 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥5,205.23 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥5,222.49 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,905.86 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,996.5 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 80.1% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.6% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.3% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.8% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.5% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 8.6% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -1.8% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.6% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.1% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.0% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 31,837,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,837,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,837,000 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,837,000 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,837,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,216 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 1,217 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 1,191 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 1,206 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 1,233 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 113
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-04-01 → 2025-03-31 | ¥728m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-04-01 → 2025-03-31 | ¥233m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2025-03-31 | 183 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥4.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥10.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2025-03-31 | ¥543m |
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | ¥170m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | ¥68m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥2.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥2.7bn |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥32.3bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | −¥1.6bn |
| Grating Segmentreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥42m |
| Grating Segmentreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥42m |
| Grating Segmentreportable segment | employees | at 2025-03-31 | 52 pure |
| Grating Segmentreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥3.3bn |
| Grating Segmentreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥3.3bn |
| Grating Segmentreportable segment | segment assets | at 2025-03-31 | ¥3.5bn |
| Grating Segmentreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥100m |
| Real Estate Segmentreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥37m |
| Real Estate Segmentreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥228m |
| Real Estate Segmentreportable segment | employees | at 2025-03-31 | 4 pure |
| Real Estate Segmentreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥1.8bn |
| Real Estate Segmentreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥1.4bn |
| Real Estate Segmentreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥418m |
| Real Estate Segmentreportable segment | segment assets | at 2025-03-31 | ¥10.7bn |
| Real Estate Segmentreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥832m |
| Roll Segmentreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥126m |
| Roll Segmentreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥108m |
| Roll Segmentreportable segment | employees | at 2025-03-31 | 150 pure |
| Roll Segmentreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥2.9bn |
| Roll Segmentreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥2.9bn |
| Roll Segmentreportable segment | segment assets | at 2025-03-31 | ¥5.2bn |
| Roll Segmentreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥43m |
| Steel Sheet Segmentreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥5.0bn |
| Steel Sheet Segmentreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥4.0bn |
| Steel Sheet Segmentreportable segment | employees | at 2025-03-31 | 1903 pure |
| Steel Sheet Segmentreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥198.5bn |
| Steel Sheet Segmentreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥198.5bn |
| Steel Sheet Segmentreportable segment | segment assets | at 2025-03-31 | ¥202.0bn |
| Steel Sheet Segmentreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥14.0bn |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥5.2bn |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥4.3bn |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥206.4bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥206.0bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥418m |
| —segment total | segment assets | at 2025-03-31 | ¥221.4bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥14.9bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥211.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥208.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥232.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | ¥15.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-04-01 → 2024-03-31 | ¥214m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-04-01 → 2024-03-31 | ¥232m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2024-03-31 | ¥4.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2024-03-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-03-31 | ¥12.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2024-03-31 | ¥376m |
| Reconciling Itemsreconciling | capex | 2023-04-01 → 2024-03-31 | ¥132m |
| Reconciling Itemsreconciling | depreciation | 2023-04-01 → 2024-03-31 | ¥96m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2024-03-31 | −¥2.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥2.7bn |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | ¥40.6bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2024-03-31 | −¥1.4bn |
| Grating Segmentreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥32m |
| Grating Segmentreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥56m |
| Grating Segmentreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥3.4bn |
| Grating Segmentreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥3.4bn |
| Grating Segmentreportable segment | segment assets | at 2024-03-31 | ¥3.5bn |
| Grating Segmentreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥207m |
| Real Estate Segmentreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥411m |
| Real Estate Segmentreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥185m |
| Real Estate Segmentreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥1.7bn |
| Real Estate Segmentreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥1.3bn |
| Real Estate Segmentreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥412m |
| Real Estate Segmentreportable segment | segment assets | at 2024-03-31 | ¥11.1bn |
| Real Estate Segmentreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥817m |
| Roll Segmentreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥96m |
| Roll Segmentreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥78m |
| Roll Segmentreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥3.1bn |
| Roll Segmentreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥3.1bn |
| Roll Segmentreportable segment | segment assets | at 2024-03-31 | ¥5.3bn |
| Roll Segmentreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥55m |
| Steel Sheet Segmentreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥2.5bn |
| Steel Sheet Segmentreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥4.2bn |
| Steel Sheet Segmentreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥194.0bn |
| Steel Sheet Segmentreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥194.0bn |
| Steel Sheet Segmentreportable segment | segment assets | at 2024-03-31 | ¥193.1bn |
| Steel Sheet Segmentreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥12.0bn |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥3.0bn |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥4.5bn |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥202.3bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥201.9bn |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥412m |
| —segment total | segment assets | at 2024-03-31 | ¥213.0bn |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | ¥13.0bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-04-01 → 2024-03-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-04-01 → 2024-03-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥206.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2024-03-31 | ¥204.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-03-31 | ¥225.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2024-03-31 | ¥13.4bn |
| Grating Segmentreportable segment | employees | at 2025-03-31 | 46 pure |
| Real Estate Segmentreportable segment | employees | at 2025-03-31 | 4 pure |
| Roll Segmentreportable segment | employees | at 2025-03-31 | 150 pure |
| Steel Sheet Segmentreportable segment | employees | at 2025-03-31 | 919 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,993
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase in property plant and equipment and intangible assets | Prior1YearDuration_jpcrp030000-asr_E01247-000SteelSheetSegmentReportableSegmentsMember | 2506000000 | JPY |
| Increase in property plant and equipment and intangible assets | Prior1YearDuration_jpcrp030000-asr_E01247-000RollSegmentReportableSegmentsMember | 96000000 | JPY |
| Increase in property plant and equipment and intangible assets | Prior1YearDuration_jpcrp030000-asr_E01247-000GratingSegmentReportableSegmentsMember | 32000000 | JPY |
| Increase in property plant and equipment and intangible assets | Prior1YearDuration_jpcrp030000-asr_E01247-000RealEstateSegmentReportableSegmentsMember | 411000000 | JPY |
| Increase in property plant and equipment and intangible assets | Prior1YearDuration_ReportableSegmentsMember | 3046000000 | JPY |
| Increase in property plant and equipment and intangible assets | Prior1YearDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 214000000 | JPY |
| Increase in property plant and equipment and intangible assets | Prior1YearDuration_TotalOfReportableSegmentsAndOthersMember | 3261000000 | JPY |
| Increase in property plant and equipment and intangible assets | Prior1YearDuration_ReconcilingItemsMember | 132000000 | JPY |
| Increase in property plant and equipment and intangible assets | Prior1YearDuration | 3393000000 | JPY |
| Revenues from external customers | CurrentYearDuration_jpcrp030000-asr_E01247-000SteelSheetSegmentReportableSegmentsMember | 198461000000 | JPY |
| Revenues from external customers | CurrentYearDuration_jpcrp030000-asr_E01247-000RollSegmentReportableSegmentsMember | 2866000000 | JPY |
| Revenues from external customers | CurrentYearDuration_jpcrp030000-asr_E01247-000GratingSegmentReportableSegmentsMember | 3296000000 | JPY |
| Revenues from external customers | CurrentYearDuration_jpcrp030000-asr_E01247-000RealEstateSegmentReportableSegmentsMember | 1391000000 | JPY |
| Revenues from external customers | CurrentYearDuration_ReportableSegmentsMember | 206015000000 | JPY |
| Revenues from external customers | CurrentYearDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2445000000 | JPY |
| Revenues from external customers | CurrentYearDuration_TotalOfReportableSegmentsAndOthersMember | 208460000000 | JPY |
| Revenues from external customers | CurrentYearDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYearDuration | 208460000000 | JPY |
| Transactions with other segments | CurrentYearDuration_jpcrp030000-asr_E01247-000SteelSheetSegmentReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYearDuration_jpcrp030000-asr_E01247-000RollSegmentReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYearDuration_jpcrp030000-asr_E01247-000GratingSegmentReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYearDuration_jpcrp030000-asr_E01247-000RealEstateSegmentReportableSegmentsMember | 418000000 | JPY |
| Transactions with other segments | CurrentYearDuration_ReportableSegmentsMember | 418000000 | JPY |
| Transactions with other segments | CurrentYearDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2271000000 | JPY |
| Transactions with other segments | CurrentYearDuration_TotalOfReportableSegmentsAndOthersMember | 2689000000 | JPY |
| Transactions with other segments | CurrentYearDuration_ReconcilingItemsMember | -2689000000 | JPY |
| Transactions with other segments | CurrentYearDuration | － | JPY |
| Net sales | CurrentYearDuration_jpcrp030000-asr_E01247-000SteelSheetSegmentReportableSegmentsMember | 198461000000 | JPY |
| Net sales | CurrentYearDuration_jpcrp030000-asr_E01247-000RollSegmentReportableSegmentsMember | 2866000000 | JPY |
| Net sales | CurrentYearDuration_jpcrp030000-asr_E01247-000GratingSegmentReportableSegmentsMember | 3296000000 | JPY |
| Net sales | CurrentYearDuration_jpcrp030000-asr_E01247-000RealEstateSegmentReportableSegmentsMember | 1809000000 | JPY |
| Net sales | CurrentYearDuration_ReportableSegmentsMember | 206434000000 | JPY |
| Net sales | CurrentYearDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 4716000000 | JPY |
| Net sales | CurrentYearDuration_TotalOfReportableSegmentsAndOthersMember | 211150000000 | JPY |
| Net sales | CurrentYearDuration_ReconcilingItemsMember | -2689000000 | JPY |
| Net sales | CurrentYearDuration | 208460000000 | JPY |
| Operating income | CurrentYearDuration_jpcrp030000-asr_E01247-000SteelSheetSegmentReportableSegmentsMember | 13954000000 | JPY |
| Operating income | CurrentYearDuration_jpcrp030000-asr_E01247-000RollSegmentReportableSegmentsMember | 43000000 | JPY |
| Operating income | CurrentYearDuration_jpcrp030000-asr_E01247-000GratingSegmentReportableSegmentsMember | 100000000 | JPY |
| Operating income | CurrentYearDuration_jpcrp030000-asr_E01247-000RealEstateSegmentReportableSegmentsMember | 832000000 | JPY |
| Operating income | CurrentYearDuration_ReportableSegmentsMember | 14930000000 | JPY |
| Operating income | CurrentYearDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 543000000 | JPY |
| Operating income | CurrentYearDuration_TotalOfReportableSegmentsAndOthersMember | 15474000000 | JPY |
| Operating income | CurrentYearDuration_ReconcilingItemsMember | -1584000000 | JPY |
| Operating income | CurrentYearDuration | 13889000000 | JPY |
| Assets | CurrentYearInstant_jpcrp030000-asr_E01247-000SteelSheetSegmentReportableSegmentsMember | 201962000000 | JPY |
| Assets | CurrentYearInstant_jpcrp030000-asr_E01247-000RollSegmentReportableSegmentsMember | 5232000000 | JPY |
| Assets | CurrentYearInstant_jpcrp030000-asr_E01247-000GratingSegmentReportableSegmentsMember | 3487000000 | JPY |
| Assets | CurrentYearInstant_jpcrp030000-asr_E01247-000RealEstateSegmentReportableSegmentsMember | 10688000000 | JPY |
| Assets | CurrentYearInstant_ReportableSegmentsMember | 221371000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |