Half-year report · Q2
5449.TEDINET S100UQTN
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥59.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥117.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥57.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥3.6bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.3bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.6bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.6bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.1bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥2.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥199.0bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥204.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥222.4bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥41.3bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥50.3bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥157.7bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥154.4bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥154.2bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.4bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥41.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥43.1bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥62.5bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥63.5bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥16.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥29.77 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.21 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.53 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 458
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | 217000000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | -1203000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 58000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 55000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | Prior1YTDDuration | 42000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | CurrentYTDDuration | 41000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | -499000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -180000000 | JPY |
| Loss gain on valuation of interest swap ope cf | Prior1YTDDuration | -11000000 | JPY |
| Loss gain on valuation of interest swap ope cf | CurrentYTDDuration | -12000000 | JPY |
| Other net ope cf | Prior1YTDDuration | -162000000 | JPY |
| Other net ope cf | CurrentYTDDuration | 464000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | -213000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 3885000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 89000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 198000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -433000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -188000000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -852000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -1414000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -1410000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 2481000000 | JPY |
| Proceeds from sales of noncurrent assets inv cf | Prior1YTDDuration | 1000000 | JPY |
| Proceeds from sales of noncurrent assets inv cf | CurrentYTDDuration | 2000000 | JPY |
| Purchase of noncurrent assets inv cf | Prior1YTDDuration | -1327000000 | JPY |
| Purchase of noncurrent assets inv cf | CurrentYTDDuration | -2371000000 | JPY |
| Other proceeds inv cf | Prior1YTDDuration | 2000000 | JPY |
| Other proceeds inv cf | CurrentYTDDuration | 0 | JPY |
| Other payments inv cf | Prior1YTDDuration | -1000000 | JPY |
| Other payments inv cf | CurrentYTDDuration | -64000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -1324000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -2433000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | 3965000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | -2187000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -1933000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | － | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -0 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -0 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -564000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -564000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -20000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -21000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 1447000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -2773000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 282000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 859000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -1005000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -1865000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 63477000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 43111000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |