Quarterly report · Q3
5440.TEDINET S100STP4
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥237.5bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥355.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥271.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥14.7bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥9.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥14.9bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥14.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥14.7bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥9.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥11.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥5.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥357.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥337.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥354.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥154.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥147.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥202.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥190.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥185.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥55.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥57.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥266.23 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.35 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥301.61 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.55 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.21 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01266-000Material Recyclingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E01266-000Material Recyclingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E01266-000Material Recyclingreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥386m |
| jpcrp040300-q3r_E01266-000Material Recyclingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥580m |
| jpcrp040300-q3r_E01266-000Othersreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E01266-000Othersreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E01266-000Othersreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥646m |
| jpcrp040300-q3r_E01266-000Othersreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥24m |
| jpcrp040300-q3r_E01266-000STEELOVERSEASreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥109.1bn |
| jpcrp040300-q3r_E01266-000STEELOVERSEASreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥109.1bn |
| jpcrp040300-q3r_E01266-000STEELOVERSEASreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥3.3bn |
| jpcrp040300-q3r_E01266-000Steelreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥119.9bn |
| jpcrp040300-q3r_E01266-000Steelreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥119.9bn |
| jpcrp040300-q3r_E01266-000Steelreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1m |
| jpcrp040300-q3r_E01266-000Steelreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥18.3bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥234.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥233.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥388m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥15.6bn |
| jpcrp040300-q3r_E01266-000Material Recyclingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E01266-000Material Recyclingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| jpcrp040300-q3r_E01266-000Material Recyclingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥281m |
| jpcrp040300-q3r_E01266-000Material Recyclingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01266-000Othersreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E01266-000Othersreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E01266-000Othersreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥792m |
| jpcrp040300-q3r_E01266-000Othersreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥129m |
| jpcrp040300-q3r_E01266-000STEELOVERSEASreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥150.2bn |
| jpcrp040300-q3r_E01266-000STEELOVERSEASreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥150.2bn |
| jpcrp040300-q3r_E01266-000STEELOVERSEASreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥993m |
| jpcrp040300-q3r_E01266-000Steelreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥111.9bn |
| jpcrp040300-q3r_E01266-000Steelreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥111.9bn |
| jpcrp040300-q3r_E01266-000Steelreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q3r_E01266-000Steelreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥9.6bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥268.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥267.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥285m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥9.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 389
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -36000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -36000000 | JPY |
| Investments and other assets | Prior1YearInstant | 20936000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 25171000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 127123000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 136592000000 | JPY |
| Assets | Prior1YearInstant | 337713000000 | JPY |
| Assets | CurrentQuarterInstant | 357491000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 16370000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 22058000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2623000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 3338000000 | JPY |
| Short term loans payable | Prior1YearInstant | 58342000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 57422000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 4235000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 4960000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1604000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 5558000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 966000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1868000000 | JPY |
| Other cl | Prior1YearInstant | 15494000000 | JPY |
| Other cl | CurrentQuarterInstant | 13226000000 | JPY |
| Current liabilities | Prior1YearInstant | 99635000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 108431000000 | JPY |
| Bonds payable | Prior1YearInstant | 10000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 10000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 26960000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 24742000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 3636000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 3746000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 2394000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 2394000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3344000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3760000000 | JPY |
| Other ncl | Prior1YearInstant | 1570000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1676000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 47904000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 46317000000 | JPY |
| Liabilities | Prior1YearInstant | 147539000000 | JPY |
| Liabilities | CurrentQuarterInstant | 154748000000 | JPY |
| Capital stock | Prior1YearInstant | 18516000000 | JPY |
| Capital stock | CurrentQuarterInstant | 18516000000 | JPY |
| Capital surplus | Prior1YearInstant | 19716000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 19641000000 | JPY |
| Retained earnings | Prior1YearInstant | 125499000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 133592000000 | JPY |
| Treasury stock | Prior1YearInstant | -1700000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1700000000 | JPY |
| Shareholders equity | Prior1YearInstant | 162030000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 170049000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |