Quarterly report · Q1
5440.TEDINET S100RMWI
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥76.6bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥355.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥91.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥4.9bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥4.9bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥14.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.3bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.9bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.2bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.9bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.1bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥330.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥337.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥334.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥139.8bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥147.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥190.9bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥190.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥178.3bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥46.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥57.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥90.74 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥301.61 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.14 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥203m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥21m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥323m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥323m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥298m |
| jpcrp040300-q1r_E01266-000MATERIALRECYCLINGreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E01266-000MATERIALRECYCLINGreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01266-000MATERIALRECYCLINGreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥118m |
| jpcrp040300-q1r_E01266-000MATERIALRECYCLINGreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥263m |
| jpcrp040300-q1r_E01266-000STEELDOMESTICreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥41.8bn |
| jpcrp040300-q1r_E01266-000STEELDOMESTICreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥41.8bn |
| jpcrp040300-q1r_E01266-000STEELDOMESTICreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1m |
| jpcrp040300-q1r_E01266-000STEELDOMESTICreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥6.2bn |
| jpcrp040300-q1r_E01266-000STEELOVERSEASreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥32.0bn |
| jpcrp040300-q1r_E01266-000STEELOVERSEASreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥32.0bn |
| jpcrp040300-q1r_E01266-000STEELOVERSEASreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥1.3bn |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥75.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥75.4bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥120m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥5.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥250m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥75m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥368m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥368m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥169m |
| jpcrp040300-q1r_E01266-000MATERIALRECYCLINGreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E01266-000MATERIALRECYCLINGreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E01266-000MATERIALRECYCLINGreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥117m |
| jpcrp040300-q1r_E01266-000MATERIALRECYCLINGreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥470m |
| jpcrp040300-q1r_E01266-000STEELDOMESTICreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥38.9bn |
| jpcrp040300-q1r_E01266-000STEELDOMESTICreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥38.9bn |
| jpcrp040300-q1r_E01266-000STEELDOMESTICreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E01266-000STEELDOMESTICreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥953m |
| jpcrp040300-q1r_E01266-000STEELOVERSEASreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥49.1bn |
| jpcrp040300-q1r_E01266-000STEELOVERSEASreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥49.1bn |
| jpcrp040300-q1r_E01266-000STEELOVERSEASreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥90.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥89.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥118m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred gains or losses on hedges | Prior1YearInstant | 109000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 90000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 4536000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 4536000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 7559000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 7674000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 3264000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 3272000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 17657000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 17944000000 | JPY |
| Non controlling interests | Prior1YearInstant | 10487000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 9767000000 | JPY |
| Net assets | Prior1YearInstant | 190174000000 | JPY |
| Net assets | CurrentQuarterInstant | 190861000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 337713000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 330663000000 | JPY |
| Net sales | Prior1YTDDuration | 91060000000 | JPY |
| Net sales | CurrentYTDDuration | 76625000000 | JPY |
| Cost of sales | Prior1YTDDuration | 83444000000 | JPY |
| Cost of sales | CurrentYTDDuration | 66739000000 | JPY |
| Gross profit | Prior1YTDDuration | 7617000000 | JPY |
| Gross profit | CurrentYTDDuration | 9885000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4587000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 5009000000 | JPY |
| Operating income | Prior1YTDDuration | 3029000000 | JPY |
| Operating income | CurrentYTDDuration | 4876000000 | JPY |
| Interest income noi | Prior1YTDDuration | 145000000 | JPY |
| Interest income noi | CurrentYTDDuration | 246000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 168000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 211000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 190000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 574000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 16000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 149000000 | JPY |
| Other noi | CurrentYTDDuration | 100000000 | JPY |
| Non operating income | Prior1YTDDuration | 668000000 | JPY |
| Non operating income | CurrentYTDDuration | 1131000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 364000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1000000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 75000000 | JPY |
| Other noe | Prior1YTDDuration | 31000000 | JPY |
| Other noe | CurrentYTDDuration | 39000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 395000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1113000000 | JPY |
| Ordinary income | Prior1YTDDuration | 3302000000 | JPY |
| Ordinary income | CurrentYTDDuration | 4894000000 | JPY |
| Gain on sales and retirement of noncurrent assets el | Prior1YTDDuration | 20000000 | JPY |
| Gain on sales and retirement of noncurrent assets el | CurrentYTDDuration | 9000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |