Quarterly report · Q3
5440.TEDINET S100Q4LE
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥271.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥292.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥210.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥9.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥6.8bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥9.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥10.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥9.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥7.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥5.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥354.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥314.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥316.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥168.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥138.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥185.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥175.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥171.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥49.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥51.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥142.55 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.21 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥145.48 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.69 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.73 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01266-000Material Recyclingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E01266-000Material Recyclingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| jpcrp040300-q3r_E01266-000Material Recyclingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥281m |
| jpcrp040300-q3r_E01266-000Material Recyclingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01266-000Othersreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E01266-000Othersreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E01266-000Othersreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥792m |
| jpcrp040300-q3r_E01266-000Othersreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥129m |
| jpcrp040300-q3r_E01266-000STEELOVERSEASreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥150.2bn |
| jpcrp040300-q3r_E01266-000STEELOVERSEASreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥150.2bn |
| jpcrp040300-q3r_E01266-000STEELOVERSEASreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥993m |
| jpcrp040300-q3r_E01266-000Steelreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥111.9bn |
| jpcrp040300-q3r_E01266-000Steelreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥111.9bn |
| jpcrp040300-q3r_E01266-000Steelreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q3r_E01266-000Steelreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥9.6bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥268.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥267.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥285m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥9.8bn |
| jpcrp040300-q3r_E01266-000Material Recyclingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E01266-000Material Recyclingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E01266-000Material Recyclingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥267m |
| jpcrp040300-q3r_E01266-000Material Recyclingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01266-000Othersreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E01266-000Othersreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E01266-000Othersreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥656m |
| jpcrp040300-q3r_E01266-000Othersreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥60m |
| jpcrp040300-q3r_E01266-000STEELOVERSEASreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥106.2bn |
| jpcrp040300-q3r_E01266-000STEELOVERSEASreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥106.2bn |
| jpcrp040300-q3r_E01266-000STEELOVERSEASreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E01266-000Steelreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥95.3bn |
| jpcrp040300-q3r_E01266-000Steelreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥95.3bn |
| jpcrp040300-q3r_E01266-000Steelreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1m |
| jpcrp040300-q3r_E01266-000Steelreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥206.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥206.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥268m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥7.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 397
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income | Prior1YTDDuration | 8277000000 | JPY |
| Ordinary income | CurrentYTDDuration | 9493000000 | JPY |
| Gain on sales and retirement of noncurrent assets el | Prior1YTDDuration | 18000000 | JPY |
| Gain on sales and retirement of noncurrent assets el | CurrentYTDDuration | 62000000 | JPY |
| Grant income el | Prior1YTDDuration | 12000000 | JPY |
| Grant income el | CurrentYTDDuration | - | JPY |
| Other ei | Prior1YTDDuration | - | JPY |
| Other ei | CurrentYTDDuration | 6000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 30000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 68000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 309000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 218000000 | JPY |
| Loss on accident el | Prior1YTDDuration | - | JPY |
| Loss on accident el | CurrentYTDDuration | 232000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 154000000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
| Other el | Prior1YTDDuration | 9000000 | JPY |
| Other el | CurrentYTDDuration | 3000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 472000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 453000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 7834000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 9108000000 | JPY |
| Income taxes | Prior1YTDDuration | 1935000000 | JPY |
| Income taxes | CurrentYTDDuration | 4075000000 | JPY |
| Profit loss | Prior1YTDDuration | 5899000000 | JPY |
| Profit loss | CurrentYTDDuration | 5034000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 1350000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -1161000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 4550000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 6195000000 | JPY |
| Profit loss | Prior1YTDDuration | 5899000000 | JPY |
| Profit loss | CurrentYTDDuration | 5034000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -293000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 454000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 119000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 199000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 3666000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 9313000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 23000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 242000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 3515000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 10207000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 9414000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 15241000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 7091000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 14481000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 2323000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 760000000 | JPY |
| Discounted trade notes receivable | Prior1YearInstant | 61000000 | JPY |
| Discounted trade notes receivable | CurrentQuarterInstant | 36000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |