Quarterly report · Q3
5440.TEDINET S100Q4LE
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥271.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥292.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥210.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥9.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥6.8bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥9.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥10.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥9.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥7.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥5.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥354.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥314.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥316.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥168.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥138.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥185.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥175.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥171.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥49.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥51.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥142.55 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.21 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥145.48 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.69 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.73 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01266-000Material Recyclingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E01266-000Material Recyclingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| jpcrp040300-q3r_E01266-000Material Recyclingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥281m |
| jpcrp040300-q3r_E01266-000Material Recyclingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01266-000Othersreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E01266-000Othersreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E01266-000Othersreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥792m |
| jpcrp040300-q3r_E01266-000Othersreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥129m |
| jpcrp040300-q3r_E01266-000STEELOVERSEASreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥150.2bn |
| jpcrp040300-q3r_E01266-000STEELOVERSEASreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥150.2bn |
| jpcrp040300-q3r_E01266-000STEELOVERSEASreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥993m |
| jpcrp040300-q3r_E01266-000Steelreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥111.9bn |
| jpcrp040300-q3r_E01266-000Steelreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥111.9bn |
| jpcrp040300-q3r_E01266-000Steelreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q3r_E01266-000Steelreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥9.6bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥268.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥267.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥285m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥9.8bn |
| jpcrp040300-q3r_E01266-000Material Recyclingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E01266-000Material Recyclingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E01266-000Material Recyclingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥267m |
| jpcrp040300-q3r_E01266-000Material Recyclingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01266-000Othersreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E01266-000Othersreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E01266-000Othersreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥656m |
| jpcrp040300-q3r_E01266-000Othersreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥60m |
| jpcrp040300-q3r_E01266-000STEELOVERSEASreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥106.2bn |
| jpcrp040300-q3r_E01266-000STEELOVERSEASreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥106.2bn |
| jpcrp040300-q3r_E01266-000STEELOVERSEASreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E01266-000Steelreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥95.3bn |
| jpcrp040300-q3r_E01266-000Steelreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥95.3bn |
| jpcrp040300-q3r_E01266-000Steelreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1m |
| jpcrp040300-q3r_E01266-000Steelreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥206.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥206.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥268m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥7.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 397
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1439700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0321 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1439700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1439700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0321 | |
| Cash and deposits | Prior1YearInstant | 51338000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 49777000000 | JPY |
| Notes receivable trade | Prior1YearInstant | 669000000 | JPY |
| Notes receivable trade | CurrentQuarterInstant | 609000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 51680000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 67897000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 15399000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 25144000000 | JPY |
| Short term investment securities | Prior1YearInstant | 1000000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | - | JPY |
| Merchandise and finished goods | Prior1YearInstant | 40390000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 41546000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 27989000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 33279000000 | JPY |
| Other ca | Prior1YearInstant | 6111000000 | JPY |
| Other ca | CurrentQuarterInstant | 5662000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -555000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -319000000 | JPY |
| Current assets | Prior1YearInstant | 194020000000 | JPY |
| Current assets | CurrentQuarterInstant | 223594000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 24190000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 25634000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 41062000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 43803000000 | JPY |
| Land | Prior1YearInstant | 30674000000 | JPY |
| Land | CurrentQuarterInstant | 31673000000 | JPY |
| Other net ppe | Prior1YearInstant | 3274000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 5495000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 99201000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 106605000000 | JPY |
| Goodwill | Prior1YearInstant | 856000000 | JPY |
| Goodwill | CurrentQuarterInstant | 924000000 | JPY |
| Other ia | Prior1YearInstant | 3311000000 | JPY |
| Other ia | CurrentQuarterInstant | 3459000000 | JPY |
| Intangible assets | Prior1YearInstant | 4167000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 4383000000 | JPY |
| Investment securities | Prior1YearInstant | 11155000000 | JPY |
| Investment securities | CurrentQuarterInstant | 12673000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 392000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 280000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 3546000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 4194000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 356000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 380000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |