Quarterly report · Q2
5440.TEDINET S100PIHD
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥182.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥292.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥142.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥6.1bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥5.6bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥6.5bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥10.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.6bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.4bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.4bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.4bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.0bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥5.1bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥349.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥314.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥307.1bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥165.8bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥138.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥183.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥175.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥170.8bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥55.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥51.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥39.0bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥27.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.4bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥3.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥13.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥7.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥6.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥6.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥7.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥7.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥9.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥93.34 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.2 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥145.48 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.97 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.88 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-09-30 | ¥2.8bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥2.3bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥500m |
| Otherother segments | segment profit | 2022-04-01 → 2022-09-30 | −¥146m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥694m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥694m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥232m |
| jpcrp040300-q2r_E01266-000MATERIALRECYCLINGreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E01266-000MATERIALRECYCLINGreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥3.8bn |
| jpcrp040300-q2r_E01266-000MATERIALRECYCLINGreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥191m |
| jpcrp040300-q2r_E01266-000MATERIALRECYCLINGreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥865m |
| jpcrp040300-q2r_E01266-000STEELDOMESTICreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥75.8bn |
| jpcrp040300-q2r_E01266-000STEELDOMESTICreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥75.8bn |
| jpcrp040300-q2r_E01266-000STEELDOMESTICreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥4m |
| jpcrp040300-q2r_E01266-000STEELDOMESTICreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥5.0bn |
| jpcrp040300-q2r_E01266-000STEELOVERSEASreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥100.8bn |
| jpcrp040300-q2r_E01266-000STEELOVERSEASreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥100.8bn |
| jpcrp040300-q2r_E01266-000STEELOVERSEASreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥597m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥180.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥180.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥195m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥6.5bn |
| Otherother segments | revenue | 2021-04-01 → 2021-09-30 | ¥2.2bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥1.7bn |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥497m |
| Otherother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥12m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥671m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥671m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥532m |
| jpcrp040300-q2r_E01266-000MATERIALRECYCLINGreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥3.7bn |
| jpcrp040300-q2r_E01266-000MATERIALRECYCLINGreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E01266-000MATERIALRECYCLINGreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥174m |
| jpcrp040300-q2r_E01266-000MATERIALRECYCLINGreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥940m |
| jpcrp040300-q2r_E01266-000STEELDOMESTICreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥62.2bn |
| jpcrp040300-q2r_E01266-000STEELDOMESTICreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥62.2bn |
| jpcrp040300-q2r_E01266-000STEELDOMESTICreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E01266-000STEELOVERSEASreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥74.7bn |
| jpcrp040300-q2r_E01266-000STEELOVERSEASreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥74.7bn |
| jpcrp040300-q2r_E01266-000STEELOVERSEASreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥3.8bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥140.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥140.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥174m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥6.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 553
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes | Prior1YTDDuration | 1306000000 | JPY |
| Income taxes | CurrentYTDDuration | 2394000000 | JPY |
| Profit loss | Prior1YTDDuration | 5076000000 | JPY |
| Profit loss | CurrentYTDDuration | 3976000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 1687000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -81000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 3388000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 4057000000 | JPY |
| Profit loss | Prior1YTDDuration | 5076000000 | JPY |
| Profit loss | CurrentYTDDuration | 3976000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -178000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 10000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 92000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 223000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 3313000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 8168000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 43000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 267000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 3271000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 8668000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 8346000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 12643000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 5938000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 10997000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 2408000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1646000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 6381000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 6370000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 4296000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 4525000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 110000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 50000000 | JPY |
| Increase decrease in provision ope cf | Prior1YTDDuration | 183000000 | JPY |
| Increase decrease in provision ope cf | CurrentYTDDuration | 57000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 465000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 763000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -827000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -574000000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | Prior1YTDDuration | 270000000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | CurrentYTDDuration | 111000000 | JPY |
| Subsidy income2 ope cf | Prior1YTDDuration | -9000000 | JPY |
| Subsidy income2 ope cf | CurrentYTDDuration | － | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -504000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -491000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 572000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 857000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -6677000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -13294000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -9568000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 346000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |