Annual report
5423.TEDINET S100YDWW
Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 77
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥268.1bn | 2025-04-01 → 2026-03-31 | Standalone | Net sales |
| Revenue | ¥326.8bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥367.2bn | 2023-04-01 → 2024-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥361.2bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥270.9bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Operating income | ¥7.2bn | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | ¥30.1bn | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | ¥8.6bn | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥31.6bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥14.1bn | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥29.7bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | ¥11.6bn | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | ¥21.2bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Total assets | ¥293.0bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥293.0bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥310.6bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥271.0bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥240.3bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥70.9bn | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥83.1bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥222.1bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥209.9bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥203.9bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥179.3bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥158.3bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥63.5bn | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥21.1bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥73.5bn | at 2026-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥96.1bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥112.2bn | at 2024-03-31v | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥85.1bn | at 2023-03-31v | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥68.6bn | at 2022-03-31v | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥3.3bn | 2025-04-01 → 2026-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥19.6bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥53.4bn | 2023-04-01 → 2024-03-31v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥39.8bn | 2022-04-01 → 2023-03-31v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥26.9bn | 2021-04-01 → 2022-03-31v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥10.8bn | 2025-04-01 → 2026-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥21.9bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥18.2bn | 2023-04-01 → 2024-03-31v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥11.9bn | 2022-04-01 → 2023-03-31v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥9.7bn | 2021-04-01 → 2022-03-31v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥8.2bn | 2025-04-01 → 2026-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥13.8bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥8.1bn | 2023-04-01 → 2024-03-31v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥11.7bn | 2022-04-01 → 2023-03-31v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥7.5bn | 2021-04-01 → 2022-03-31v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Dividend per share | ¥50 | 2025-04-01 → 2026-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2023-04-01 → 2024-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2022-04-01 → 2023-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2021-04-01 → 2022-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,166.3 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,014.68 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,867.2 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,618.17 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,366.98 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 75.8% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.7% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.6% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.2% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.9% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 5.4% | 2025-04-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.2% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 14.6% | 2023-04-01 → 2024-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 18.3% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 22.1% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 110,064,249 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 110,064,249 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 155,064,249 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 155,064,249 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 155,064,249 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,161 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 1,135 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 1,103 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 1,055 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 1,028 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,066
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 3318000000 | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | - | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 904000000 | JPY |
| Accrued consumption taxes | CurrentYearInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 2852000000 | JPY |
| Contract liabilities | CurrentYearInstant_NonConsolidatedMember | 1858000000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 148000000 | JPY |
| Deposits received | CurrentYearInstant_NonConsolidatedMember | 113000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 884000000 | JPY |
| Provision for bonuses | CurrentYearInstant_NonConsolidatedMember | 780000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 184000000 | JPY |
| Other cl | CurrentYearInstant_NonConsolidatedMember | 567000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 66107000000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 51566000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 6517000000 | JPY |
| Provision for retirement benefits | CurrentYearInstant_NonConsolidatedMember | 6118000000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 39000000 | JPY |
| Lease obligations ncl | CurrentYearInstant_NonConsolidatedMember | 273000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 189000000 | JPY |
| Asset retirement obligations ncl | CurrentYearInstant_NonConsolidatedMember | 189000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 4564000000 | JPY |
| Deferred tax liabilities | CurrentYearInstant_NonConsolidatedMember | 7111000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 5636000000 | JPY |
| Other ncl | CurrentYearInstant_NonConsolidatedMember | 5646000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 16947000000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 19339000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 83055000000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 70906000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 30894000000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 30894000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 28844000000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 28844000000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 1000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 28844000000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 28846000000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 3863000000 | JPY |
| Legal retained earnings | CurrentYearInstant_NonConsolidatedMember | 3863000000 | JPY |
| Reserve for reduction entry1 | Prior1YearInstant_NonConsolidatedMember | 1358000000 | JPY |
| Reserve for reduction entry1 | CurrentYearInstant_NonConsolidatedMember | 1223000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 142741000000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 149265000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 147963000000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 154353000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -9140000000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -11763000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 198562000000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 202329000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 11356000000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant_NonConsolidatedMember | 19759000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |