Half-year report · Q2
5423.TEDINET S100UR97
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥174.3bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥367.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥189.2bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥13.9bn | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥21.5bn | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥14.9bn | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥39.7bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22.5bn | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥13.6bn | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥22.1bn | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥9.8bn | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥28.0bn | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥15.6bn | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥302.4bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥310.6bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥291.4bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥96.1bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥106.7bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥206.3bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥203.9bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥194.8bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥26.6bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥52.2bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥101.6bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥112.2bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥108.3bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥85.1bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥3.6bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥53.4bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥37.0bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥8.0bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥18.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥11.4bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥6.0bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥8.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.5bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥90.62 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥253.51 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.94 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥25 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 68.2% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.6% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.9% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 110,064,249 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 155,064,249 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 155,064,249 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 440
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 1096000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 4048000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2071000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 89554000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 79978000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 6647000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 6581000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 10494000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 9532000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 17142000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 16114000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 106696000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 96092000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 30894000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 30894000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 28861000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 28849000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 174633000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 139271000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -43299000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -4102000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 191090000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 194912000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 12817000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 11347000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 12817000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 11347000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 203907000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 206260000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 310604000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 302352000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 189152000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 174270000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 154244000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 146221000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 34908000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 28049000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 13368000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 14131000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 21539000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 13917000000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 76000000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 121000000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 258000000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 366000000 | JPY |
| Purchase discounts noi | Prior1YTDDuration_NonConsolidatedMember | 129000000 | JPY |
| Purchase discounts noi | CurrentYTDDuration_NonConsolidatedMember | 107000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 441000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 133000000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 70000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |