Quarterly report · Q2
5423.TEDINET S100PJBW
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥178.4bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥270.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥116.1bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥20.6bn | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥11.0bn | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥21.5bn | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥33.4bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.7bn | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥21.2bn | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥11.5bn | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥18.7bn | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥31.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥10.4bn | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥251.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥240.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥215.5bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥80.9bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥82.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥170.8bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥158.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥139.6bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥26.5bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥18.6bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥76.5bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥68.6bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥71.5bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥58.3bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥19.2bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥26.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥16.9bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.9bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥9.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.6bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.6bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥163.22 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.2 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥269.79 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.36 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.04 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 67.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.8% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 155,064,249 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 155,064,249 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 155,064,249 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 448
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 264000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 4537000000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 3512000000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 9560000000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 13660000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 4218000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 2783000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 282000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 931000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 967000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 3467000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1409000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 68843000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 68409000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 175000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 6516000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 6506000000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 221000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 88000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 6288000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 5920000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 13200000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 12515000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 82044000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 80924000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 30894000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 30894000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 28848000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 28855000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 124814000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 141740000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -33747000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -37053000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 150809000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 164437000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 7471000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 6345000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 7471000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 6345000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 158280000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 170782000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 240325000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 251707000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 116111000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 178412000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 96873000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 145667000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 19237000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |