Quarterly report · Q1
5423.TEDINET S100OV03
Period2022-04-01 → 2022-06-30
Filed2022-08-04
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥90.7bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥270.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥53.1bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥7.2bn | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥3.7bn | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥7.9bn | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥33.4bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.1bn | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥7.8bn | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥3.9bn | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥6.8bn | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥31.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.6bn | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥252.2bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥240.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥200.6bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥91.8bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥82.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥160.4bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥158.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥134.1bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥21.6bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥18.6bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥59.27 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥269.79 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.37 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥25 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 63.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.8% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 155,064,249 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 155,064,249 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 155,064,249 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 303
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 6506000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 7471000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 6506000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 158280000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 160403000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 240325000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 252211000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 53071000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 90651000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 45505000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 77490000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 7565000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 13160000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 3850000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 5927000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 3715000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 7233000000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 5000000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 5000000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 152000000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 252000000 | JPY |
| Purchase discounts noi | Prior1YTDDuration_NonConsolidatedMember | 52000000 | JPY |
| Purchase discounts noi | CurrentYTDDuration_NonConsolidatedMember | 80000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 155000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 288000000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 54000000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 56000000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 9000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 435000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 686000000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 5000000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 5000000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 4000000 | JPY |
| Taxes and dues noe | Prior1YTDDuration_NonConsolidatedMember | 7000000 | JPY |
| Taxes and dues noe | CurrentYTDDuration_NonConsolidatedMember | 7000000 | JPY |
| Loss on disaster noe | Prior1YTDDuration_NonConsolidatedMember | 50000000 | JPY |
| Loss on disaster noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 27000000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 5000000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 91000000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 24000000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 4060000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 7895000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 27000000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |