Half-year report · Q2
5411.TEDINET S100UMM1
Period2024-04-01 → 2024-09-30
Filed2024-11-06
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.45T | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥5.17T | 2023-04-01 → 2024-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥2.58T | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Operating income | ¥69.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥164.3bn | 2023-04-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥60.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥268.4bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥155.4bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥42.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥197.4bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥110.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥43.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥111.6bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥5.60T | at 2024-09-30 | Cons. | Assets IFRS |
| Total assets | ¥5.75T | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥5.68T | at 2023-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥3.03T | at 2024-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥3.22T | at 2024-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥2.57T | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.54T | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.47T | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.19T | at 2023-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥2.52T | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.46T | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.40T | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥133.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥243.1bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥288.7bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥119.4bn | at 2023-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥108.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥479.0bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥206.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥164.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥325.3bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥146.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥49.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥45.5bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥99.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥66.8 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥323.33 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥186.97 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥63.99 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥315.09 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥185.51 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 45.0% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 42.8% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 42.3% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥263.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥263.6bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥6.2bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥269.5bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥261.7bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥7.8bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥8.9bn |
| jpcrp040300-q2r_E01264-000Steelreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.73T |
| jpcrp040300-q2r_E01264-000Steelreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.54T |
| jpcrp040300-q2r_E01264-000Steelreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥186.8bn |
| jpcrp040300-q2r_E01264-000Steelreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥34.5bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥715.5bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥646.5bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥69.0bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥22.4bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥2.71T |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥2.45T |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥263.6bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥65.8bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥279.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥279.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥3.1bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥248.4bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥241.4bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥7.0bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥8.7bn |
| jpcrp040300-q2r_E01264-000Steelreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.87T |
| jpcrp040300-q2r_E01264-000Steelreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.66T |
| jpcrp040300-q2r_E01264-000Steelreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥200.9bn |
| jpcrp040300-q2r_E01264-000Steelreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥122.9bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥742.1bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥670.2bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥71.9bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥26.9bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥2.86T |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥2.58T |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥279.8bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥158.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 954
| Item | Context | Value | Unit |
|---|---|---|---|
| Depreciation and amortization ope cf IFRS | CurrentYTDDuration | 127055000000 | JPY |
| Increase decrease in provisions ope cf IFRS | Prior1YTDDuration | 902000000 | JPY |
| Increase decrease in provisions ope cf IFRS | CurrentYTDDuration | -3033000000 | JPY |
| Interest and dividend income ope cf IFRS | Prior1YTDDuration | -5913000000 | JPY |
| Interest and dividend income ope cf IFRS | CurrentYTDDuration | -4817000000 | JPY |
| Interest expenses ope cf IFRS | Prior1YTDDuration | 10596000000 | JPY |
| Interest expenses ope cf IFRS | CurrentYTDDuration | 11592000000 | JPY |
| Share of loss profit of investments accounted for using equity method ope cf IFRS | Prior1YTDDuration | -26618000000 | JPY |
| Share of loss profit of investments accounted for using equity method ope cf IFRS | CurrentYTDDuration | -18618000000 | JPY |
| Decrease increase in trade and other receivables ope cf IFRS | Prior1YTDDuration | 69740000000 | JPY |
| Decrease increase in trade and other receivables ope cf IFRS | CurrentYTDDuration | 92732000000 | JPY |
| Decrease increase in inventories ope cf IFRS | Prior1YTDDuration | 67214000000 | JPY |
| Decrease increase in inventories ope cf IFRS | CurrentYTDDuration | 42763000000 | JPY |
| Increase decrease in trade and other payables ope cf IFRS | Prior1YTDDuration | -106502000000 | JPY |
| Increase decrease in trade and other payables ope cf IFRS | CurrentYTDDuration | -76995000000 | JPY |
| Other changes in working capital ope cf IFRS | Prior1YTDDuration | -89234000000 | JPY |
| Other changes in working capital ope cf IFRS | CurrentYTDDuration | -106213000000 | JPY |
| Subtotal ope cf IFRS | Prior1YTDDuration | 219012000000 | JPY |
| Subtotal ope cf IFRS | CurrentYTDDuration | 124430000000 | JPY |
| Interest and dividends received ope cf IFRS | Prior1YTDDuration | 16284000000 | JPY |
| Interest and dividends received ope cf IFRS | CurrentYTDDuration | 20383000000 | JPY |
| Interest paid ope cf IFRS | Prior1YTDDuration | -10628000000 | JPY |
| Interest paid ope cf IFRS | CurrentYTDDuration | -10628000000 | JPY |
| Income taxes refund paid ope cf IFRS | Prior1YTDDuration | -18293000000 | JPY |
| Income taxes refund paid ope cf IFRS | CurrentYTDDuration | -25957000000 | JPY |
| Net cash provided by used in operating activities IFRS | Prior1YTDDuration | 206375000000 | JPY |
| Net cash provided by used in operating activities IFRS | CurrentYTDDuration | 108226000000 | JPY |
| Purchase of non current assets inv cf IFRS | Prior1YTDDuration | -150513000000 | JPY |
| Purchase of non current assets inv cf IFRS | CurrentYTDDuration | -145889000000 | JPY |
| Proceeds from sales of non current assets inv cf IFRS | Prior1YTDDuration | 1368000000 | JPY |
| Proceeds from sales of non current assets inv cf IFRS | CurrentYTDDuration | 7713000000 | JPY |
| Purchase of investments inv cf IFRS | Prior1YTDDuration | -11121000000 | JPY |
| Purchase of investments inv cf IFRS | CurrentYTDDuration | -4834000000 | JPY |
| Proceeds from sales of investments inv cf IFRS | Prior1YTDDuration | 10170000000 | JPY |
| Proceeds from sales of investments inv cf IFRS | CurrentYTDDuration | 1987000000 | JPY |
| Payments for acquisition of subsidiaries inv cf IFRS | Prior1YTDDuration | - | JPY |
| Payments for acquisition of subsidiaries inv cf IFRS | CurrentYTDDuration | -30387000000 | JPY |
| Proceeds from sale of subsidiaries inv cf IFRS | Prior1YTDDuration | 3180000000 | JPY |
| Proceeds from sale of subsidiaries inv cf IFRS | CurrentYTDDuration | 6394000000 | JPY |
| Other inv cf IFRS | Prior1YTDDuration | 761000000 | JPY |
| Other inv cf IFRS | CurrentYTDDuration | 122000000 | JPY |
| Net cash provided by used in investing activities IFRS | Prior1YTDDuration | -146154000000 | JPY |
| Net cash provided by used in investing activities IFRS | CurrentYTDDuration | -164894000000 | JPY |
| Net increase decrease in short term borrowings fin cf IFRS | Prior1YTDDuration | 16333000000 | JPY |
| Net increase decrease in short term borrowings fin cf IFRS | CurrentYTDDuration | -6189000000 | JPY |
| Net increase decrease in commercial paper fin cf IFRS | Prior1YTDDuration | -19999000000 | JPY |
| Net increase decrease in commercial paper fin cf IFRS | CurrentYTDDuration | 109991000000 | JPY |
| Proceeds from long term borrowings fin cf IFRS | Prior1YTDDuration | 5314000000 | JPY |
| Proceeds from long term borrowings fin cf IFRS | CurrentYTDDuration | 60159000000 | JPY |
| Repayments of long term borrowings fin cf IFRS | Prior1YTDDuration | -47942000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |