Quarterly report · Q1
5411.TEDINET S100RI8R
Period2023-04-01 → 2023-06-30
Filed2023-08-03
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.26T | 2023-04-01 → 2023-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥5.27T | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.25T | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Operating income | ¥84.8bn | 2023-04-01 → 2023-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥116.7bn | 2022-04-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥79.9bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥210.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥113.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥59.6bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥162.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥83.8bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥59.7bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥85.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥5.58T | at 2023-06-30 | Cons. | Assets IFRS |
| Total assets | ¥5.52T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥5.57T | at 2022-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥3.31T | at 2023-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥3.33T | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥2.27T | at 2023-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.19T | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.14T | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.07T | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥2.19T | at 2023-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.12T | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.05T | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥130.2bn | at 2023-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥119.4bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥127.9bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥101.8bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥111.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥395.8bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥171.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥68.6bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥274.3bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥60.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥180.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥110.2bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥247.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥102.6 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥280.68 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥145.61 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥102.52 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥280.52 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥145.53 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 39.3% | at 2023-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 38.4% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 36.9% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥136.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥136.7bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥2.9bn |
| jpcrp040300-q1r_E01264-000Engineeringreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥111.2bn |
| jpcrp040300-q1r_E01264-000Engineeringreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥108.0bn |
| jpcrp040300-q1r_E01264-000Engineeringreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E01264-000Engineeringreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥158m |
| jpcrp040300-q1r_E01264-000Steelreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥917.3bn |
| jpcrp040300-q1r_E01264-000Steelreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥821.6bn |
| jpcrp040300-q1r_E01264-000Steelreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥95.7bn |
| jpcrp040300-q1r_E01264-000Steelreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥68.2bn |
| jpcrp040300-q1r_E01264-000Tradingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥370.3bn |
| jpcrp040300-q1r_E01264-000Tradingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥332.5bn |
| jpcrp040300-q1r_E01264-000Tradingreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥37.8bn |
| jpcrp040300-q1r_E01264-000Tradingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥14.8bn |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.40T |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.26T |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥136.7bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥82.8bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥156.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥156.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥455m |
| jpcrp040300-q1r_E01264-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥98.3bn |
| jpcrp040300-q1r_E01264-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥95.3bn |
| jpcrp040300-q1r_E01264-000Engineeringreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E01264-000Engineeringreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥1.2bn |
| jpcrp040300-q1r_E01264-000Steelreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥932.6bn |
| jpcrp040300-q1r_E01264-000Steelreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥826.2bn |
| jpcrp040300-q1r_E01264-000Steelreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥106.4bn |
| jpcrp040300-q1r_E01264-000Steelreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥93.0bn |
| jpcrp040300-q1r_E01264-000Tradingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥379.5bn |
| jpcrp040300-q1r_E01264-000Tradingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥332.1bn |
| jpcrp040300-q1r_E01264-000Tradingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥47.4bn |
| jpcrp040300-q1r_E01264-000Tradingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥21.2bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.41T |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.25T |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥156.8bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥112.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 841
| Item | Context | Value | Unit |
|---|---|---|---|
| Contract assets ca IFRS | CurrentQuarterInstant | 120997000000 | JPY |
| Inventories ca IFRS | Prior1YearInstant | 1367230000000 | JPY |
| Inventories ca IFRS | CurrentQuarterInstant | 1360818000000 | JPY |
| Income taxes receivable ca IFRS | Prior1YearInstant | 22957000000 | JPY |
| Income taxes receivable ca IFRS | CurrentQuarterInstant | 21428000000 | JPY |
| Other financial assets ca IFRS | Prior1YearInstant | 18937000000 | JPY |
| Other financial assets ca IFRS | CurrentQuarterInstant | 24605000000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 96759000000 | JPY |
| Other current assets ca IFRS | CurrentQuarterInstant | 112012000000 | JPY |
| Current assets other than assets held for sale ca IFRS | Prior1YearInstant | 2517685000000 | JPY |
| Current assets other than assets held for sale ca IFRS | CurrentQuarterInstant | 2549337000000 | JPY |
| Assets held for sale IFRS | Prior1YearInstant | 40929000000 | JPY |
| Assets held for sale IFRS | CurrentQuarterInstant | 24058000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 2558615000000 | JPY |
| Current assets IFRS | CurrentQuarterInstant | 2573395000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 1891053000000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 1891573000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 14911000000 | JPY |
| Goodwill IFRS | CurrentQuarterInstant | 15013000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 126855000000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 129649000000 | JPY |
| Right of use assets IFRS | Prior1YearInstant | 98611000000 | JPY |
| Right of use assets IFRS | CurrentQuarterInstant | 96997000000 | JPY |
| Investment property IFRS | Prior1YearInstant | 53559000000 | JPY |
| Investment property IFRS | CurrentQuarterInstant | 53691000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 465482000000 | JPY |
| Investments accounted for using equity method IFRS | CurrentQuarterInstant | 493210000000 | JPY |
| Retirement benefit asset nca IFRS | Prior1YearInstant | 23521000000 | JPY |
| Retirement benefit asset nca IFRS | CurrentQuarterInstant | 24829000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 74728000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 71965000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 200599000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 209571000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 16100000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 16505000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 2965425000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 3003007000000 | JPY |
| Assets IFRS | Prior1YearInstant | 5524040000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 5576403000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 703212000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 584531000000 | JPY |
| Bonds borrowings and lease liabilities cl IFRS | Prior1YearInstant | 397026000000 | JPY |
| Bonds borrowings and lease liabilities cl IFRS | CurrentQuarterInstant | 721526000000 | JPY |
| Contract liabilities cl IFRS | Prior1YearInstant | 48543000000 | JPY |
| Contract liabilities cl IFRS | CurrentQuarterInstant | 56603000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 32320000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 8265000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 10781000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 14255000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 181046000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |