Quarterly report · Q2
5411.TEDINET S100PFQF
Period2022-04-01 → 2022-09-30
Filed2022-11-04
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.56T | 2022-04-01 → 2022-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥1.31T | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥4.37T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.94T | 2021-04-01 → 2021-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥1.05T | 2021-07-01 → 2021-09-30d | Cons. | Revenue IFRS |
| Operating income | ¥187.9bn | 2022-04-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥71.3bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥198.9bn | 2021-04-01 → 2021-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥110.5bn | 2021-07-01 → 2021-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥181.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥67.8bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥388.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥193.2bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥107.8bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥123.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥39.4bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥288.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥140.8bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥78.8bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥125.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥40.6bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥143.3bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥80.2bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥5.59T | at 2022-09-30 | Cons. | Assets IFRS |
| Total assets | ¥5.29T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥4.88T | at 2021-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥3.38T | at 2022-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥3.22T | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥2.21T | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.07T | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.91T | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.76T | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥2.14T | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.99T | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.83T | at 2021-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥117.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥101.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥101.1bn | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥142.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥2.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥298.7bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥146.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥121.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥288.0bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥157.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥121.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥57.4bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥29.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥213.23 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥67.99 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥500.28 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥244.45 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥136.81 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥213.12 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥67.95 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥500.12 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥244.39 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥136.78 | 2021-07-01 → 2021-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 38.2% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 37.6% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 37.5% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥323.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥323.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥3.7bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥219.0bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥212.5bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥6.5bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥3.9bn |
| jpcrp040300-q2r_E01264-000Steelreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.92T |
| jpcrp040300-q2r_E01264-000Steelreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.69T |
| jpcrp040300-q2r_E01264-000Steelreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥225.4bn |
| jpcrp040300-q2r_E01264-000Steelreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥148.2bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥750.2bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥658.3bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥92.0bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥40.6bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥2.89T |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥2.56T |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥323.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥184.9bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥241.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥241.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥2.1bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥229.3bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥223.9bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥5.4bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥11.2bn |
| jpcrp040300-q2r_E01264-000Steelreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.41T |
| jpcrp040300-q2r_E01264-000Steelreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.24T |
| jpcrp040300-q2r_E01264-000Steelreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥169.8bn |
| jpcrp040300-q2r_E01264-000Steelreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥158.5bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥544.4bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥478.4bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥66.0bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥25.6bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥2.18T |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥1.94T |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥241.1bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥195.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 959
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings IFRS | Prior1YearInstant | 1294875000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 1374292000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -180580000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -156371000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 74596000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 130624000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 1988268000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 2136765000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 82470000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 72483000000 | JPY |
| Equity IFRS | Prior1YearInstant | 2070739000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 2209249000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 5287909000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 5589062000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 1942977000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 2564335000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 1633153000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 2235871000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 309823000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 328463000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 162312000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 185850000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | 51405000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | 23950000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 11617000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 38339000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 11663000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 16987000000 | JPY |
| Business profit IFRS | Prior1YTDDuration | 198869000000 | JPY |
| Business profit IFRS | CurrentYTDDuration | 187915000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 198869000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 187915000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 721000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 1311000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 6369000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 7980000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 193221000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 181246000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 49898000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 55587000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 143322000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 125658000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 140755000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 123256000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 2567000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 2402000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 143322000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 125658000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 244.45 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 213.23 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |