Quarterly report · Q3
5408.TEDINET S100Q46U
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥141.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥166.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥120.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥11.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥4.9bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥11.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.6bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥11.4bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.7bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥8.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥3.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥152.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥143.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥145.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥57.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥54.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥95.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥88.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥87.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥155.94 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.56 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.96 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.63 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.17 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥547m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥547m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥127m |
| jpcrp040300-q3r_E01229-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01229-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01229-000Engineeringreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥17m |
| jpcrp040300-q3r_E01229-000Engineeringreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥26m |
| jpcrp040300-q3r_E01229-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥992m |
| jpcrp040300-q3r_E01229-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥783m |
| jpcrp040300-q3r_E01229-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥208m |
| jpcrp040300-q3r_E01229-000Real Estatereportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥516m |
| jpcrp040300-q3r_E01229-000Steelreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥139.6bn |
| jpcrp040300-q3r_E01229-000Steelreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥139.3bn |
| jpcrp040300-q3r_E01229-000Steelreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥321m |
| jpcrp040300-q3r_E01229-000Steelreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥141.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥141.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥547m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥11.3bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥583m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥583m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥394m |
| jpcrp040300-q3r_E01229-000Engineeringreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01229-000Engineeringreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E01229-000Engineeringreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥83m |
| jpcrp040300-q3r_E01229-000Engineeringreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥8m |
| jpcrp040300-q3r_E01229-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥939m |
| jpcrp040300-q3r_E01229-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥611m |
| jpcrp040300-q3r_E01229-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥328m |
| jpcrp040300-q3r_E01229-000Real Estatereportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥414m |
| jpcrp040300-q3r_E01229-000Steelreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥119.1bn |
| jpcrp040300-q3r_E01229-000Steelreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥118.9bn |
| jpcrp040300-q3r_E01229-000Steelreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥172m |
| jpcrp040300-q3r_E01229-000Steelreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥121.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥120.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥583m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥5.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 397
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | Prior1YearInstant | 21750000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 21240000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1356000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 2187000000 | JPY |
| Short term loans payable | Prior1YearInstant | 7674000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 7625000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 42000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 48000000 | JPY |
| Accounts payable other | Prior1YearInstant | 2040000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 2224000000 | JPY |
| Accrued expenses | Prior1YearInstant | 1444000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 2478000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1565000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3062000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 853000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 406000000 | JPY |
| Provision for environmental measures cl | Prior1YearInstant | 9000000 | JPY |
| Provision for environmental measures cl | CurrentQuarterInstant | 75000000 | JPY |
| Other cl | Prior1YearInstant | 638000000 | JPY |
| Other cl | CurrentQuarterInstant | 2123000000 | JPY |
| Current liabilities | Prior1YearInstant | 37375000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 41472000000 | JPY |
| Bonds payable | Prior1YearInstant | 27000000 | JPY |
| Bonds payable | CurrentQuarterInstant | - | JPY |
| Long term loans payable | Prior1YearInstant | 8249000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 7781000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 3472000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 2755000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 1001000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 1001000000 | JPY |
| Provision for environmental measures ncl | Prior1YearInstant | 415000000 | JPY |
| Provision for environmental measures ncl | CurrentQuarterInstant | 399000000 | JPY |
| Provision for decommissioning and removal ncl | Prior1YearInstant | 404000000 | JPY |
| Provision for decommissioning and removal ncl | CurrentQuarterInstant | 404000000 | JPY |
| Provision for loss on business of subsidiaries and affiliates ncl | Prior1YearInstant | 42000000 | JPY |
| Provision for loss on business of subsidiaries and affiliates ncl | CurrentQuarterInstant | 78000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2577000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2609000000 | JPY |
| Other ncl | Prior1YearInstant | 1121000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1289000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 17311000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 16319000000 | JPY |
| Liabilities | Prior1YearInstant | 54686000000 | JPY |
| Liabilities | CurrentQuarterInstant | 57792000000 | JPY |
| Capital stock | Prior1YearInstant | 20044000000 | JPY |
| Capital stock | CurrentQuarterInstant | 20044000000 | JPY |
| Capital surplus | Prior1YearInstant | 7826000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 7826000000 | JPY |
| Retained earnings | Prior1YearInstant | 58364000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 64379000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |