Quarterly report · Q2
5408.TEDINET S100PJOB
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥93.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥166.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥73.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥7.8bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥2.3bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥7.7bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥7.7bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.0bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.0bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥157.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥143.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥131.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥62.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥54.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥94.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥88.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥85.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥17.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.0bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥635m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥8.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥8.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥721m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥110.39 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.16 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.96 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.46 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.35 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥312m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥312m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-09-30 | −¥65m |
| jpcrp040300-q2r_E01229-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥922m |
| jpcrp040300-q2r_E01229-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥907m |
| jpcrp040300-q2r_E01229-000Engineeringreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥15m |
| jpcrp040300-q2r_E01229-000Engineeringreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥10m |
| jpcrp040300-q2r_E01229-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥669m |
| jpcrp040300-q2r_E01229-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥526m |
| jpcrp040300-q2r_E01229-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥143m |
| jpcrp040300-q2r_E01229-000Real Estatereportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥353m |
| jpcrp040300-q2r_E01229-000Steelreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥92.0bn |
| jpcrp040300-q2r_E01229-000Steelreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥91.8bn |
| jpcrp040300-q2r_E01229-000Steelreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥153m |
| jpcrp040300-q2r_E01229-000Steelreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥93.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥93.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥312m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥7.8bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥402m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥402m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-09-30 | −¥355m |
| jpcrp040300-q2r_E01229-000Engineeringreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥885m |
| jpcrp040300-q2r_E01229-000Engineeringreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥803m |
| jpcrp040300-q2r_E01229-000Engineeringreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥81m |
| jpcrp040300-q2r_E01229-000Engineeringreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥18m |
| jpcrp040300-q2r_E01229-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥603m |
| jpcrp040300-q2r_E01229-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥414m |
| jpcrp040300-q2r_E01229-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥188m |
| jpcrp040300-q2r_E01229-000Real Estatereportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥279m |
| jpcrp040300-q2r_E01229-000Steelreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥72.3bn |
| jpcrp040300-q2r_E01229-000Steelreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥72.1bn |
| jpcrp040300-q2r_E01229-000Steelreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥132m |
| jpcrp040300-q2r_E01229-000Steelreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥73.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥73.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥402m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥2.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 547
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for environmental measures cl | Prior1YearInstant | 9000000 | JPY |
| Provision for environmental measures cl | CurrentQuarterInstant | 44000000 | JPY |
| Other cl | Prior1YearInstant | 638000000 | JPY |
| Other cl | CurrentQuarterInstant | 1105000000 | JPY |
| Current liabilities | Prior1YearInstant | 37375000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 46283000000 | JPY |
| Bonds payable | Prior1YearInstant | 27000000 | JPY |
| Bonds payable | CurrentQuarterInstant | - | JPY |
| Long term loans payable | Prior1YearInstant | 8249000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 7934000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 3472000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 2692000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 1001000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 1001000000 | JPY |
| Provision for environmental measures ncl | Prior1YearInstant | 415000000 | JPY |
| Provision for environmental measures ncl | CurrentQuarterInstant | 399000000 | JPY |
| Provision for decommissioning and removal ncl | Prior1YearInstant | 404000000 | JPY |
| Provision for decommissioning and removal ncl | CurrentQuarterInstant | 404000000 | JPY |
| Provision for loss on business of subsidiaries and affiliates ncl | Prior1YearInstant | 42000000 | JPY |
| Provision for loss on business of subsidiaries and affiliates ncl | CurrentQuarterInstant | 58000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2577000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2624000000 | JPY |
| Other ncl | Prior1YearInstant | 1121000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1316000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 17311000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 16432000000 | JPY |
| Liabilities | Prior1YearInstant | 54686000000 | JPY |
| Liabilities | CurrentQuarterInstant | 62716000000 | JPY |
| Capital stock | Prior1YearInstant | 20044000000 | JPY |
| Capital stock | CurrentQuarterInstant | 20044000000 | JPY |
| Capital surplus | Prior1YearInstant | 7826000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 7826000000 | JPY |
| Retained earnings | Prior1YearInstant | 58364000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 63700000000 | JPY |
| Treasury stock | Prior1YearInstant | -775000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -775000000 | JPY |
| Shareholders equity | Prior1YearInstant | 85459000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 90795000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1043000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1021000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -0 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 0 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 2444000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 2435000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -16000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -9000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3471000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3446000000 | JPY |
| Net assets | Prior1YearInstant | 88931000000 | JPY |
| Net assets | CurrentQuarterInstant | 94242000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |