Annual report
5406.TEDINET S100YCDA
Period2025-04-01 → 2026-03-31
Filed2026-06-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.44T | 2025-04-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥2.56T | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥2.54T | 2023-04-01 → 2024-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.47T | 2022-04-01 → 2023-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.08T | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Operating income | ¥129.9bn | 2025-04-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥158.7bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥121.3bn | 2025-04-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥157.2bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥160.9bn | 2023-04-01 → 2024-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥106.8bn | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥93.2bn | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥120.9bn | 2025-04-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥141.1bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥93.7bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥120.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥109.6bn | 2023-04-01 → 2024-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥72.6bn | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥60.1bn | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥97.8bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥120.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥2.87T | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥2.89T | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥2.92T | at 2024-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.87T | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.73T | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.53T | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.65T | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.33T | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.24T | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.13T | at 2024-03-31v | Cons. | Net assets |
| Net assets / equity | ¥977.7bn | at 2023-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥872.3bn | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥189.2bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥220.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥189.0bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥219.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥278.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥203.4bn | at 2023-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥260.5bn | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥201.7bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥148.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥205.3bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥119.7bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥168.8bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥73.7bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥113.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥53.7bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥97.3bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥161.5bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥162.4bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥96.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥81.2bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥85.6bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥69.1bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥237.8 | 2025-04-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥304.64 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥277.38 | 2023-04-01 → 2024-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥183.8 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥160.23 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥3,189.56 | at 2026-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,941.14 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,675.13 | at 2024-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,314.31 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,066.48 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 44.0% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.2% | at 2024-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.8% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.9% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 7.7% | 2025-04-01 → 2026-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.8% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.1% | 2023-04-01 → 2024-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.4% | 2022-04-01 → 2023-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.9% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 38,614 | at 2026-03-31 | Cons. | Number of employees |
| Employees | 39,294 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 38,050 | at 2024-03-31v | Cons. | Number of employees |
| Employees | 38,488 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 38,106 | at 2022-03-31v | Cons. | Number of employees |
| Revenue | ¥1.33T | 2025-04-01 → 2026-03-31 | Standalone | Net sales |
| Revenue | ¥1.38T | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥1.33T | 2023-04-01 → 2024-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.40T | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.23T | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Operating income | ¥25.5bn | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | ¥50.1bn | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | ¥46.1bn | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥109.2bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥87.3bn | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥60.5bn | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥54.5bn | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥47.9bn | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥95.3bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | ¥59.0bn | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | ¥103.7bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥65.5bn | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥55.1bn | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥45.4bn | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.82T | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥1.86T | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥1.82T | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.86T | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.86T | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.04T | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.11T | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥772.7bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥749.5bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥702.6bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥633.2bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥588.5bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.0bn | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥26.2bn | at 2025-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥149.57 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥262.27 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165.59 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.35 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.84 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥80 | 2025-04-01 → 2026-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥90 | 2023-04-01 → 2024-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2022-04-01 → 2023-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2022-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,952.15 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,895.41 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,775.53 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,600.16 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,488.62 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 42.5% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.3% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.7% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.1% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.7% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 7.8% | 2025-04-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 14.3% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.8% | 2023-04-01 → 2024-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.0% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.2% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 396,346,000 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 396,346,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 396,346,000 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 396,346,000 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 396,346,000 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 12,253 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 11,895 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 11,534 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 11,368 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 11,296 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 168
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2025-04-01 → 2026-03-31 | ¥406m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2025-04-01 → 2026-03-31 | ¥218m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2026-03-31 | 192 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2026-03-31 | ¥5.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2026-03-31 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2026-03-31 | ¥46.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2025-04-01 → 2026-03-31 | ¥5.1bn |
| Reconciling Itemsreconciling | capex | 2025-04-01 → 2026-03-31 | ¥3.2bn |
| Reconciling Itemsreconciling | depreciation | 2025-04-01 → 2026-03-31 | ¥4.6bn |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2026-03-31 | −¥65.0bn |
| Reconciling Itemsreconciling | revenue external | 2025-04-01 → 2026-03-31 | ¥2.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2026-03-31 | −¥67.0bn |
| Reconciling Itemsreconciling | segment assets | at 2026-03-31 | −¥23.7bn |
| Reconciling Itemsreconciling | segment ordinary income | 2025-04-01 → 2026-03-31 | −¥7.7bn |
| Advanced Materialsreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥12.0bn |
| Advanced Materialsreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥9.7bn |
| Advanced Materialsreportable segment | employees | at 2026-03-31 | 4686 pure |
| Advanced Materialsreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥332.9bn |
| Advanced Materialsreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥320.2bn |
| Advanced Materialsreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥12.7bn |
| Advanced Materialsreportable segment | segment assets | at 2026-03-31 | ¥307.4bn |
| Advanced Materialsreportable segment | segment ordinary income | 2025-04-01 → 2026-03-31 | ¥8.7bn |
| Construction Machineryreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥13.3bn |
| Construction Machineryreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥11.1bn |
| Construction Machineryreportable segment | employees | at 2026-03-31 | 6872 pure |
| Construction Machineryreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥389.6bn |
| Construction Machineryreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥389.5bn |
| Construction Machineryreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥88m |
| Construction Machineryreportable segment | segment assets | at 2026-03-31 | ¥407.5bn |
| Construction Machineryreportable segment | segment ordinary income | 2025-04-01 → 2026-03-31 | ¥12.4bn |
| Electric Powerreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥8.9bn |
| Electric Powerreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥24.3bn |
| Electric Powerreportable segment | employees | at 2026-03-31 | 376 pure |
| Electric Powerreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥203.2bn |
| Electric Powerreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥203.2bn |
| Electric Powerreportable segment | segment assets | at 2026-03-31 | ¥359.1bn |
| Electric Powerreportable segment | segment ordinary income | 2025-04-01 → 2026-03-31 | ¥34.8bn |
| Engineeringreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥3.0bn |
| Engineeringreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥2.9bn |
| Engineeringreportable segment | employees | at 2026-03-31 | 3746 pure |
| Engineeringreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥193.9bn |
| Engineeringreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥191.5bn |
| Engineeringreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥2.4bn |
| Engineeringreportable segment | segment assets | at 2026-03-31 | ¥202.4bn |
| Engineeringreportable segment | segment ordinary income | 2025-04-01 → 2026-03-31 | ¥12.6bn |
| Iron And Steelreportable segment | employees | at 2026-03-31 | 12562 pure |
| Machineryreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥15.6bn |
| Machineryreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥7.3bn |
| Machineryreportable segment | employees | at 2026-03-31 | 6316 pure |
| Machineryreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥282.7bn |
| Machineryreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥269.0bn |
| Machineryreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥13.7bn |
| Machineryreportable segment | segment assets | at 2026-03-31 | ¥290.9bn |
| Machineryreportable segment | segment ordinary income | 2025-04-01 → 2026-03-31 | ¥46.7bn |
| Steel And Aluminumreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥68.0bn |
| Steel And Aluminumreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥61.5bn |
| Steel And Aluminumreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥996.9bn |
| Steel And Aluminumreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥961.5bn |
| Steel And Aluminumreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥35.4bn |
| Steel And Aluminumreportable segment | segment assets | at 2026-03-31 | ¥1.17T |
| Steel And Aluminumreportable segment | segment ordinary income | 2025-04-01 → 2026-03-31 | ¥2.9bn |
| Weldingreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥4.0bn |
| Weldingreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥2.5bn |
| Weldingreportable segment | employees | at 2026-03-31 | 2355 pure |
| Weldingreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥96.5bn |
| Weldingreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥95.6bn |
| Weldingreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥853m |
| Weldingreportable segment | segment assets | at 2026-03-31 | ¥106.6bn |
| Weldingreportable segment | segment ordinary income | 2025-04-01 → 2026-03-31 | ¥5.9bn |
| —segment total | capex | 2025-04-01 → 2026-03-31 | ¥124.9bn |
| —segment total | depreciation | 2025-04-01 → 2026-03-31 | ¥119.2bn |
| —segment total | employees | at 2026-03-31 | 36913 pure |
| —segment total | revenue | 2025-04-01 → 2026-03-31 | ¥2.50T |
| —segment total | revenue external | 2025-04-01 → 2026-03-31 | ¥2.43T |
| —segment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥65.1bn |
| —segment total | segment assets | at 2026-03-31 | ¥2.84T |
| —segment total | segment ordinary income | 2025-04-01 → 2026-03-31 | ¥123.9bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-04-01 → 2026-03-31 | ¥125.4bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-04-01 → 2026-03-31 | ¥119.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2026-03-31 | ¥2.50T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2026-03-31 | ¥2.43T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥67.0bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2026-03-31 | ¥2.89T |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2025-04-01 → 2026-03-31 | ¥129.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-04-01 → 2025-03-31 | ¥295m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-04-01 → 2025-03-31 | ¥309m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥8.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥7.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥44.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥3.8bn |
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | ¥9.1bn |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | ¥2.3bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥67.9bn |
| Reconciling Itemsreconciling | revenue external | 2024-04-01 → 2025-03-31 | ¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥69.3bn |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥55.3bn |
| Reconciling Itemsreconciling | segment ordinary income | 2024-04-01 → 2025-03-31 | −¥6.0bn |
| Advanced Materialsreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥13.3bn |
| Advanced Materialsreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥8.8bn |
| Advanced Materialsreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥317.1bn |
| Advanced Materialsreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥304.4bn |
| Advanced Materialsreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥12.8bn |
| Advanced Materialsreportable segment | segment assets | at 2025-03-31 | ¥279.1bn |
| Advanced Materialsreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥10.7bn |
| Construction Machineryreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥19.4bn |
| Construction Machineryreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥12.4bn |
| Construction Machineryreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥388.0bn |
| Construction Machineryreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥387.9bn |
| Construction Machineryreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥179m |
| Construction Machineryreportable segment | segment assets | at 2025-03-31 | ¥387.7bn |
| Construction Machineryreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥18.8bn |
| Electric Powerreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥2.5bn |
| Electric Powerreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥24.8bn |
| Electric Powerreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥258.8bn |
| Electric Powerreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥258.8bn |
| Electric Powerreportable segment | segment assets | at 2025-03-31 | ¥375.3bn |
| Electric Powerreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥52.3bn |
| Engineeringreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥3.2bn |
| Engineeringreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥2.7bn |
| Engineeringreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥174.8bn |
| Engineeringreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥172.4bn |
| Engineeringreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥2.5bn |
| Engineeringreportable segment | segment assets | at 2025-03-31 | ¥179.5bn |
| Engineeringreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥16.1bn |
| Machineryreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥8.6bn |
| Machineryreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥6.9bn |
| Machineryreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥265.2bn |
| Machineryreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥251.6bn |
| Machineryreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥13.5bn |
| Machineryreportable segment | segment assets | at 2025-03-31 | ¥270.9bn |
| Machineryreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥32.6bn |
| Steel And Aluminumreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥57.3bn |
| Steel And Aluminumreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥61.8bn |
| Steel And Aluminumreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥1.12T |
| Steel And Aluminumreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥1.08T |
| Steel And Aluminumreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥38.1bn |
| Steel And Aluminumreportable segment | segment assets | at 2025-03-31 | ¥1.20T |
| Steel And Aluminumreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥23.7bn |
| Weldingreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥2.3bn |
| Weldingreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥2.4bn |
| Weldingreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥93.9bn |
| Weldingreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥93.2bn |
| Weldingreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥689m |
| Weldingreportable segment | segment assets | at 2025-03-31 | ¥95.9bn |
| Weldingreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥5.2bn |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥106.5bn |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥119.8bn |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥2.61T |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥2.55T |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥67.8bn |
| —segment total | segment assets | at 2025-03-31 | ¥2.79T |
| —segment total | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥159.4bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥106.7bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥120.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥2.62T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥2.55T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥69.3bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥2.84T |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥163.2bn |
| Advanced Materialsreportable segment | employees | at 2026-03-31 | 2699 pure |
| Electric Powerreportable segment | employees | at 2026-03-31 | 376 pure |
| Engineeringreportable segment | employees | at 2026-03-31 | 513 pure |
| Iron And Steelreportable segment | employees | at 2026-03-31 | 5073 pure |
| Machineryreportable segment | employees | at 2026-03-31 | 1490 pure |
| Weldingreportable segment | employees | at 2026-03-31 | 926 pure |
| —segment total | employees | at 2026-03-31 | 11077 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 2,495
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentYearInstant | 1330453000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2891053000000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 2865184000000 | JPY |
| Net sales | Prior1YearDuration | 2555031000000 | JPY |
| Net sales | CurrentYearDuration | 2436581000000 | JPY |
| Cost of sales | Prior1YearDuration | 2131813000000 | JPY |
| Cost of sales | CurrentYearDuration | 2033357000000 | JPY |
| Gross profit | Prior1YearDuration | 423218000000 | JPY |
| Gross profit | CurrentYearDuration | 403224000000 | JPY |
| Haulage expenses sga | Prior1YearDuration | 62275000000 | JPY |
| Haulage expenses sga | CurrentYearDuration | 64625000000 | JPY |
| Salaries and allowances sga | Prior1YearDuration | 57501000000 | JPY |
| Salaries and allowances sga | CurrentYearDuration | 60404000000 | JPY |
| Research and development expenses sga | Prior1YearDuration | 25121000000 | JPY |
| Research and development expenses sga | CurrentYearDuration | 25963000000 | JPY |
| Other sga | Prior1YearDuration | 119598000000 | JPY |
| Other sga | CurrentYearDuration | 122347000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 264496000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 273340000000 | JPY |
| Operating income | Prior1YearDuration | 158721000000 | JPY |
| Operating income | CurrentYearDuration | 129883000000 | JPY |
| Interest income noi | Prior1YearDuration | 2630000000 | JPY |
| Interest income noi | CurrentYearDuration | 3144000000 | JPY |
| Dividends income noi | Prior1YearDuration | 5155000000 | JPY |
| Dividends income noi | CurrentYearDuration | 5183000000 | JPY |
| Seconded employees reimbursement noi | Prior1YearDuration | 3211000000 | JPY |
| Seconded employees reimbursement noi | CurrentYearDuration | 3914000000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration | － | JPY |
| Foreign exchange gains noi | CurrentYearDuration | 2954000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YearDuration | 11774000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYearDuration | 14120000000 | JPY |
| Other noi | Prior1YearDuration | 27451000000 | JPY |
| Other noi | CurrentYearDuration | 12848000000 | JPY |
| Non operating income | Prior1YearDuration | 50223000000 | JPY |
| Non operating income | CurrentYearDuration | 42166000000 | JPY |
| Interest expenses noe | Prior1YearDuration | 13911000000 | JPY |
| Interest expenses noe | CurrentYearDuration | 13404000000 | JPY |
| Seconded employees salaries noe | Prior1YearDuration | 9731000000 | JPY |
| Seconded employees salaries noe | CurrentYearDuration | 10691000000 | JPY |
| Foreign exchange losses noe | Prior1YearDuration | 4080000000 | JPY |
| Foreign exchange losses noe | CurrentYearDuration | － | JPY |
| Dismantlement expenses noe | Prior1YearDuration | 8744000000 | JPY |
| Dismantlement expenses noe | CurrentYearDuration | 11454000000 | JPY |
| Other noe | Prior1YearDuration | 15283000000 | JPY |
| Other noe | CurrentYearDuration | 15163000000 | JPY |
| Non operating expenses | Prior1YearDuration | 51752000000 | JPY |
| Non operating expenses | CurrentYearDuration | 50713000000 | JPY |
| Ordinary income | Prior1YearDuration | 157192000000 | JPY |
| Ordinary income | CurrentYearDuration | 121336000000 | JPY |
| Gain on sales of investment securities ei | Prior1YearDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |