Quarterly report · Q2
5406.TEDINET S100PHN7
Period2022-04-01 → 2022-09-30
Filed2022-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.17T | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥2.08T | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥972.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥19.8bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥46.8bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥41.8bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥93.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥44.3bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥39.2bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥44.3bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥28.0bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥60.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥34.5bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥29.4bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥36.8bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥2.85T | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥2.73T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.63T | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.93T | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.86T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥919.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥872.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥816.8bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥217.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥243.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥217.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥260.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥284.7bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥317.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥60.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥168.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥105.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥41.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥161.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥88.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥71.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥69.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥52.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥70.96 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.65 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥160.23 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.16 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.01 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 86
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥10.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥7.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥3.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥2.2bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥31.8bn |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-09-30 | ¥745m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥32.5bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥101m |
| jpcrp040300-q2r_E01231-000Advanced Materialsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥133.2bn |
| jpcrp040300-q2r_E01231-000Advanced Materialsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥127.2bn |
| jpcrp040300-q2r_E01231-000Advanced Materialsreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E01231-000Advanced Materialsreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E01231-000Construction Machineryreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥183.8bn |
| jpcrp040300-q2r_E01231-000Construction Machineryreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥183.8bn |
| jpcrp040300-q2r_E01231-000Construction Machineryreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥30m |
| jpcrp040300-q2r_E01231-000Construction Machineryreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥10.0bn |
| jpcrp040300-q2r_E01231-000Electric Powerreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥147.5bn |
| jpcrp040300-q2r_E01231-000Electric Powerreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥147.5bn |
| jpcrp040300-q2r_E01231-000Electric Powerreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | −¥1.4bn |
| jpcrp040300-q2r_E01231-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥61.2bn |
| jpcrp040300-q2r_E01231-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥60.5bn |
| jpcrp040300-q2r_E01231-000Engineeringreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥606m |
| jpcrp040300-q2r_E01231-000Engineeringreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥983m |
| jpcrp040300-q2r_E01231-000Machineryreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥86.2bn |
| jpcrp040300-q2r_E01231-000Machineryreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥83.7bn |
| jpcrp040300-q2r_E01231-000Machineryreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E01231-000Machineryreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥5.3bn |
| jpcrp040300-q2r_E01231-000Steel And Aluminumreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥536.6bn |
| jpcrp040300-q2r_E01231-000Steel And Aluminumreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥516.9bn |
| jpcrp040300-q2r_E01231-000Steel And Aluminumreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥19.7bn |
| jpcrp040300-q2r_E01231-000Steel And Aluminumreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥22.3bn |
| jpcrp040300-q2r_E01231-000Weldingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥42.2bn |
| jpcrp040300-q2r_E01231-000Weldingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥41.6bn |
| jpcrp040300-q2r_E01231-000Weldingreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥570m |
| jpcrp040300-q2r_E01231-000Weldingreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥851m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥1.19T |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥1.16T |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥29.3bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥39.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥1.20T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥1.17T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥32.5bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥41.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥11.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥8.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥24.9bn |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-09-30 | ¥629m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥25.5bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-09-30 | −¥1.8bn |
| jpcrp040300-q2r_E01231-000Advanced Materialsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥153.2bn |
| jpcrp040300-q2r_E01231-000Advanced Materialsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥149.1bn |
| jpcrp040300-q2r_E01231-000Advanced Materialsreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥4.1bn |
| jpcrp040300-q2r_E01231-000Advanced Materialsreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥5.3bn |
| jpcrp040300-q2r_E01231-000Construction Machineryreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥194.0bn |
| jpcrp040300-q2r_E01231-000Construction Machineryreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥194.0bn |
| jpcrp040300-q2r_E01231-000Construction Machineryreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥23m |
| jpcrp040300-q2r_E01231-000Construction Machineryreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥8.4bn |
| jpcrp040300-q2r_E01231-000Electric Powerreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥37.5bn |
| jpcrp040300-q2r_E01231-000Electric Powerreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥37.5bn |
| jpcrp040300-q2r_E01231-000Electric Powerreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥5.7bn |
| jpcrp040300-q2r_E01231-000Engineeringreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥55.7bn |
| jpcrp040300-q2r_E01231-000Engineeringreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥55.1bn |
| jpcrp040300-q2r_E01231-000Engineeringreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥602m |
| jpcrp040300-q2r_E01231-000Engineeringreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E01231-000Machineryreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥79.7bn |
| jpcrp040300-q2r_E01231-000Machineryreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥77.5bn |
| jpcrp040300-q2r_E01231-000Machineryreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E01231-000Machineryreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥4.2bn |
| jpcrp040300-q2r_E01231-000Steel And Aluminumreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥427.4bn |
| jpcrp040300-q2r_E01231-000Steel And Aluminumreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥412.3bn |
| jpcrp040300-q2r_E01231-000Steel And Aluminumreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥15.1bn |
| jpcrp040300-q2r_E01231-000Steel And Aluminumreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥14.9bn |
| jpcrp040300-q2r_E01231-000Weldingreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥38.1bn |
| jpcrp040300-q2r_E01231-000Weldingreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥37.7bn |
| jpcrp040300-q2r_E01231-000Weldingreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥376m |
| jpcrp040300-q2r_E01231-000Weldingreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥2.1bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥985.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥963.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥22.5bn |
| —segment total | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥45.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥997.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥971.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥25.5bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥46.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 604
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | CurrentYTDDuration | 39190000000 | JPY |
| Income taxes current | Prior1YTDDuration | 7538000000 | JPY |
| Income taxes current | CurrentYTDDuration | 8843000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 41000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 940000000 | JPY |
| Income taxes | Prior1YTDDuration | 7579000000 | JPY |
| Income taxes | CurrentYTDDuration | 9783000000 | JPY |
| Profit loss | Prior1YTDDuration | 36756000000 | JPY |
| Profit loss | CurrentYTDDuration | 29407000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 2237000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1398000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 34519000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 28008000000 | JPY |
| Profit loss | Prior1YTDDuration | 36756000000 | JPY |
| Profit loss | CurrentYTDDuration | 29407000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 7202000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -301000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -1269000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 2489000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 11407000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 26645000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 2136000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 551000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -383000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 1488000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 19093000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 30873000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 55850000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 60280000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 53288000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 56702000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 2561000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 3578000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 44336000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 39190000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 50683000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 54686000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -2585000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -3383000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 6632000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 6366000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YTDDuration | -98000000 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYTDDuration | -1078000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -5907000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -8775000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -262000000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | 5886000000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1YTDDuration | -226000000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | CurrentYTDDuration | -1182000000 | JPY |
| Loss on retirement of property plant and equipment ope cf | Prior1YTDDuration | 433000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |