Half-year report · HY
5401.TEDINET S100X053
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.64T | 2025-04-01 → 2025-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥8.70T | 2024-04-01 → 2025-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥4.38T | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS |
| Operating income | −¥2.8bn | 2025-04-01 → 2025-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥375.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥30.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥364.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥113.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥350.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥243.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥98.9bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥259.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥14.00T | at 2025-09-30 | Cons. | Assets IFRS |
| Total assets | ¥10.94T | at 2025-03-31 | Cons. | Assets IFRS |
| Total assets | ¥11.20T | at 2024-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥8.34T | at 2025-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥5.04T | at 2025-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥5.66T | at 2025-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥5.90T | at 2025-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥6.00T | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥5.36T | at 2024-03-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥5.15T | at 2025-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥5.38T | at 2025-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥5.40T | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥458.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥672.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥640.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥448.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥206.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥978.6bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥213.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥2.42T | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥462.4bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥195.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥2.01T | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥313.3bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥151.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-21.69 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥70.18 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥50.82 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥-21.69 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥67.03 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥46.58 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 36.8% | at 2025-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 49.2% | at 2025-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 48.2% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥97.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥97.8bn |
| Reconciling Itemsreconciling | segment assets | at 2025-09-30 | −¥133.0bn |
| Chemicals And Materialsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥128.2bn |
| Chemicals And Materialsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥118.8bn |
| Chemicals And Materialsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥9.3bn |
| Chemicals And Materialsreportable segment | segment assets | at 2025-09-30 | ¥255.6bn |
| Engineeringreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥182.2bn |
| Engineeringreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥161.3bn |
| Engineeringreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥20.9bn |
| Engineeringreportable segment | segment assets | at 2025-09-30 | ¥331.8bn |
| Steel Manufacturingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.24T |
| Steel Manufacturingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.22T |
| Steel Manufacturingreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥22.5bn |
| Steel Manufacturingreportable segment | segment assets | at 2025-09-30 | ¥13.15T |
| System Solutionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥179.1bn |
| System Solutionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥134.1bn |
| System Solutionreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥45.0bn |
| System Solutionreportable segment | segment assets | at 2025-09-30 | ¥396.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥4.73T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥4.64T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥97.8bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-09-30 | ¥14.13T |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | −¥189.4bn |
| Chemicals And Materialsreportable segment | segment assets | at 2025-03-31 | ¥254.6bn |
| Engineeringreportable segment | segment assets | at 2025-03-31 | ¥349.7bn |
| Steel Manufacturingreportable segment | segment assets | at 2025-03-31 | ¥10.12T |
| System Solutionreportable segment | segment assets | at 2025-03-31 | ¥412.3bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥11.13T |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥91.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥91.7bn |
| Chemicals And Materialsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥140.4bn |
| Chemicals And Materialsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥131.2bn |
| Chemicals And Materialsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥9.2bn |
| Engineeringreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥183.3bn |
| Engineeringreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥169.0bn |
| Engineeringreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥14.4bn |
| Steel Manufacturingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.99T |
| Steel Manufacturingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.96T |
| Steel Manufacturingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥28.2bn |
| System Solutionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥157.1bn |
| System Solutionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥117.2bn |
| System Solutionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥39.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥4.47T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥4.38T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥91.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 774
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenue IFRS | InterimDuration | 4635647000000 | JPY |
| Cost of sales IFRS | Prior1InterimDuration | 3694990000000 | JPY |
| Cost of sales IFRS | InterimDuration | 3983188000000 | JPY |
| Gross profit IFRS | Prior1InterimDuration | 684744000000 | JPY |
| Gross profit IFRS | InterimDuration | 652458000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1InterimDuration | 391454000000 | JPY |
| Selling general and administrative expenses IFRS | InterimDuration | 457029000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1InterimDuration | 83983000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | InterimDuration | 47622000000 | JPY |
| Other income IFRS | Prior1InterimDuration | 40601000000 | JPY |
| Other income IFRS | InterimDuration | 46752000000 | JPY |
| Other expenses IFRS | Prior1InterimDuration | 42121000000 | JPY |
| Other expenses IFRS | InterimDuration | 62271000000 | JPY |
| Business profit loss IFRS | Prior1InterimDuration | 375753000000 | JPY |
| Business profit loss IFRS | InterimDuration | 227533000000 | JPY |
| Restructuring loss IFRS | Prior1InterimDuration | － | JPY |
| Restructuring loss IFRS | InterimDuration | 230369000000 | JPY |
| Operating profit loss IFRS | Prior1InterimDuration | 375753000000 | JPY |
| Operating profit loss IFRS | InterimDuration | -2835000000 | JPY |
| Finance income IFRS | Prior1InterimDuration | 9090000000 | JPY |
| Finance income IFRS | InterimDuration | 12585000000 | JPY |
| Finance costs IFRS | Prior1InterimDuration | 20589000000 | JPY |
| Finance costs IFRS | InterimDuration | 39853000000 | JPY |
| Profit loss before tax IFRS | Prior1InterimDuration | 364254000000 | JPY |
| Profit loss before tax IFRS | InterimDuration | -30104000000 | JPY |
| Income tax expense IFRS | Prior1InterimDuration | 105183000000 | JPY |
| Income tax expense IFRS | InterimDuration | 68806000000 | JPY |
| Profit loss IFRS | Prior1InterimDuration | 259071000000 | JPY |
| Profit loss IFRS | InterimDuration | -98910000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1InterimDuration | 243347000000 | JPY |
| Profit loss attributable to owners of parent IFRS | InterimDuration | -113380000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1InterimDuration | 15723000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | InterimDuration | 14469000000 | JPY |
| Profit loss IFRS | Prior1InterimDuration | 259071000000 | JPY |
| Profit loss IFRS | InterimDuration | -98910000000 | JPY |
| Basic earnings loss per share IFRS | Prior1InterimDuration | 50.82 | |
| Basic earnings loss per share IFRS | InterimDuration | -21.69 | |
| Diluted earnings loss per share IFRS | Prior1InterimDuration | 46.58 | |
| Diluted earnings loss per share IFRS | InterimDuration | -21.69 | |
| Profit loss IFRS | Prior1InterimDuration | 259071000000 | JPY |
| Profit loss IFRS | InterimDuration | -98910000000 | JPY |
| Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRS | Prior1InterimDuration | -21245000000 | JPY |
| Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRS | InterimDuration | 43465000000 | JPY |
| Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss oci IFRS | Prior1InterimDuration | 5815000000 | JPY |
| Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss oci IFRS | InterimDuration | 18358000000 | JPY |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that will not be reclassified to profit or loss oci IFRS | Prior1InterimDuration | -4892000000 | JPY |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that will not be reclassified to profit or loss oci IFRS | InterimDuration | 3769000000 | JPY |
| Total of items that will not be reclassified to profit or loss oci IFRS | Prior1InterimDuration | -20323000000 | JPY |
| Total of items that will not be reclassified to profit or loss oci IFRS | InterimDuration | 65593000000 | JPY |
| Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income items that may be reclassified to profit or loss IFRS | Prior1InterimDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |