Quarterly report · Q3

Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 63
MetricValuePeriodScopeSource row
Revenue¥6.64T2023-04-01 → 2023-12-31Cons.Revenue IFRS
Revenue¥2.23T2023-10-01 → 2023-12-31dCons.Revenue IFRS
Revenue¥7.98T2022-04-01 → 2023-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥5.96T2022-04-01 → 2022-12-31Cons.Revenue IFRS
Revenue¥2.09T2022-10-01 → 2022-12-31dCons.Revenue IFRS
Operating income¥618.7bn2023-04-01 → 2023-12-31Cons.Operating profit loss IFRS
Operating income¥194.9bn2023-10-01 → 2023-12-31dCons.Operating profit loss IFRS
Operating income¥761.8bn2022-04-01 → 2022-12-31Cons.Operating profit loss IFRS
Operating income¥220.1bn2022-10-01 → 2022-12-31dCons.Operating profit loss IFRS
Profit before tax¥608.1bn2023-04-01 → 2023-12-31Cons.Profit loss before tax IFRS
Profit before tax¥192.0bn2023-10-01 → 2023-12-31dCons.Profit loss before tax IFRS
Profit before tax¥692.4bn2023-04-01 → 2023-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥916.5bn2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥748.3bn2022-04-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax¥215.8bn2022-10-01 → 2022-12-31dCons.Profit loss before tax IFRS
Profit before tax¥761.8bn2022-04-01 → 2022-12-31Cons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥440.9bn2023-04-01 → 2023-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥140.7bn2023-10-01 → 2023-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥694.0bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥517.1bn2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥144.8bn2022-10-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥468.9bn2023-04-01 → 2023-12-31Cons.Profit loss IFRS
Net income¥147.1bn2023-10-01 → 2023-12-31dCons.Profit loss IFRS
Net income¥548.5bn2022-04-01 → 2022-12-31Cons.Profit loss IFRS
Net income¥153.7bn2022-10-01 → 2022-12-31dCons.Profit loss IFRS
Total assets¥10.70Tat 2023-12-31Cons.Assets IFRS
Total assets¥9.57Tat 2023-03-31Cons.Assets IFRS
Total assets¥9.48Tat 2022-12-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥5.44Tat 2023-12-31Cons.Liabilities IFRS
Total liabilities¥4.92Tat 2023-03-31Cons.Liabilities IFRS
Net assets / equity¥5.26Tat 2023-12-31Cons.Equity IFRS
Net assets / equity¥4.65Tat 2023-03-31Cons.Equity IFRS
Net assets / equity¥4.53Tat 2022-12-31Cons.Equity IFRS
Net assets / equity¥3.90Tat 2022-03-31dCons.Equity IFRS
Equity (owners)¥4.69Tat 2023-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥4.18Tat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥4.07Tat 2022-12-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥585.4bnat 2023-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥670.4bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥492.2bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥551.0bnat 2022-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥635.6bn2023-04-01 → 2023-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥661.3bn2022-04-01 → 2023-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥437.0bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥414.8bn2023-04-01 → 2023-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥366.6bn2022-04-01 → 2023-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥253.1bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥333.1bn2023-04-01 → 2023-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥197.7bn2022-04-01 → 2023-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥272.2bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥478.822023-04-01 → 2023-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥152.772023-10-01 → 2023-12-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥753.662022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥561.582022-04-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥157.212022-10-01 → 2022-12-31dCons.Basic earnings loss per share IFRS
EPS (diluted)¥423.942023-04-01 → 2023-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥135.052023-10-01 → 2023-12-31dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥671.892022-04-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥501.092022-04-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥139.912022-10-01 → 2022-12-31dCons.Diluted earnings loss per share IFRS
Equity ratio43.8%at 2023-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio43.7%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio43.0%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-12-31−¥143.0bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2023-12-31−¥143.0bn
jpcrp040300-q3r_E01225-000Chemicals And Materialsreportable segmentrevenue2023-04-01 → 2023-12-31¥197.0bn
jpcrp040300-q3r_E01225-000Chemicals And Materialsreportable segmentrevenue external2023-04-01 → 2023-12-31¥183.9bn
jpcrp040300-q3r_E01225-000Chemicals And Materialsreportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥13.2bn
jpcrp040300-q3r_E01225-000Engineeringreportable segmentrevenue2023-04-01 → 2023-12-31¥285.0bn
jpcrp040300-q3r_E01225-000Engineeringreportable segmentrevenue external2023-04-01 → 2023-12-31¥263.1bn
jpcrp040300-q3r_E01225-000Engineeringreportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥21.9bn
jpcrp040300-q3r_E01225-000Steel Manufacturingreportable segmentrevenue2023-04-01 → 2023-12-31¥6.08T
jpcrp040300-q3r_E01225-000Steel Manufacturingreportable segmentrevenue external2023-04-01 → 2023-12-31¥6.03T
jpcrp040300-q3r_E01225-000Steel Manufacturingreportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥50.0bn
jpcrp040300-q3r_E01225-000System Solutionreportable segmentrevenue2023-04-01 → 2023-12-31¥220.6bn
jpcrp040300-q3r_E01225-000System Solutionreportable segmentrevenue external2023-04-01 → 2023-12-31¥162.6bn
jpcrp040300-q3r_E01225-000System Solutionreportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥57.9bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2023-12-31¥6.78T
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2023-12-31¥6.64T
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2023-12-31¥143.0bn
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31−¥142.3bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-12-31−¥142.3bn
jpcrp040300-q3r_E01225-000Chemicals And Materialsreportable segmentrevenue2022-04-01 → 2022-12-31¥211.8bn
jpcrp040300-q3r_E01225-000Chemicals And Materialsreportable segmentrevenue external2022-04-01 → 2022-12-31¥199.5bn
jpcrp040300-q3r_E01225-000Chemicals And Materialsreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥12.2bn
jpcrp040300-q3r_E01225-000Engineeringreportable segmentrevenue2022-04-01 → 2022-12-31¥249.0bn
jpcrp040300-q3r_E01225-000Engineeringreportable segmentrevenue external2022-04-01 → 2022-12-31¥220.5bn
jpcrp040300-q3r_E01225-000Engineeringreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥28.5bn
jpcrp040300-q3r_E01225-000Steel Manufacturingreportable segmentrevenue2022-04-01 → 2022-12-31¥5.44T
jpcrp040300-q3r_E01225-000Steel Manufacturingreportable segmentrevenue external2022-04-01 → 2022-12-31¥5.39T
jpcrp040300-q3r_E01225-000Steel Manufacturingreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥50.4bn
jpcrp040300-q3r_E01225-000System Solutionreportable segmentrevenue2022-04-01 → 2022-12-31¥207.5bn
jpcrp040300-q3r_E01225-000System Solutionreportable segmentrevenue external2022-04-01 → 2022-12-31¥156.3bn
jpcrp040300-q3r_E01225-000System Solutionreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥51.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-12-31¥6.10T
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-12-31¥5.96T
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-12-31¥142.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 745
ItemContextValueUnit
Other inv cf IFRSCurrentYTDDuration3340000000JPY
Net cash provided by used in investing activities IFRSPrior1YTDDuration-253143000000JPY
Net cash provided by used in investing activities IFRSCurrentYTDDuration-414841000000JPY
Net increase decrease in short term borrowings fin cf IFRSPrior1YTDDuration39288000000JPY
Net increase decrease in short term borrowings fin cf IFRSCurrentYTDDuration-36159000000JPY
Proceeds from long term borrowings fin cf IFRSPrior1YTDDuration37970000000JPY
Proceeds from long term borrowings fin cf IFRSCurrentYTDDuration79077000000JPY
Repayments of long term borrowings fin cf IFRSPrior1YTDDuration-167560000000JPY
Repayments of long term borrowings fin cf IFRSCurrentYTDDuration-172450000000JPY
Redemption of bonds fin cf IFRSPrior1YTDDuration-20000000000JPY
Redemption of bonds fin cf IFRSCurrentYTDDuration-60000000000JPY
Payments for purchase of treasury shares fin cf IFRSPrior1YTDDuration-35000000JPY
Payments for purchase of treasury shares fin cf IFRSCurrentYTDDuration-54000000JPY
Dividends paid fin cf IFRSPrior1YTDDuration-165950000000JPY
Dividends paid fin cf IFRSCurrentYTDDuration-152117000000JPY
Dividends paid to non controlling interests fin cf IFRSPrior1YTDDuration-10163000000JPY
Dividends paid to non controlling interests fin cf IFRSCurrentYTDDuration-11005000000JPY
Purchases of shares of subsidiaries resulting in no change in scope of consolidation fin cf IFRSPrior1YTDDuration-1489000000JPY
Purchases of shares of subsidiaries resulting in no change in scope of consolidation fin cf IFRSCurrentYTDDuration-2658000000JPY
Other fin cf IFRSPrior1YTDDuration15716000000JPY
Other fin cf IFRSCurrentYTDDuration22274000000JPY
Net cash provided by used in financing activities IFRSPrior1YTDDuration-272223000000JPY
Net cash provided by used in financing activities IFRSCurrentYTDDuration-333093000000JPY
Effect of exchange rate changes on cash and cash equivalents IFRSPrior1YTDDuration29479000000JPY
Effect of exchange rate changes on cash and cash equivalents IFRSCurrentYTDDuration27353000000JPY
Net increase decrease in cash and cash equivalents IFRSPrior1YTDDuration-58845000000JPY
Net increase decrease in cash and cash equivalents IFRSCurrentYTDDuration-84989000000JPY
Cash and cash equivalents IFRSPrior2YearInstant551049000000JPY
Cash and cash equivalents IFRSPrior1YearInstant670410000000JPY
Cash and cash equivalents IFRSPrior1QuarterInstant492203000000JPY
Cash and cash equivalents IFRSCurrentQuarterInstant585421000000JPY
Revenue from external customers IFRSPrior1YTDDuration_jpcrp040300-q3r_E01225-000SteelManufacturingReportableSegmentMember5385438000000JPY
Revenue from external customers IFRSPrior1YTDDuration_jpcrp040300-q3r_E01225-000EngineeringReportableSegmentMember220474000000JPY
Revenue from external customers IFRSPrior1YTDDuration_jpcrp040300-q3r_E01225-000ChemicalsAndMaterialsReportableSegmentMember199513000000JPY
Revenue from external customers IFRSPrior1YTDDuration_jpcrp040300-q3r_E01225-000SystemSolutionReportableSegmentMember156256000000JPY
Revenue from external customers IFRSPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember5961682000000JPY
Revenue from external customers IFRSPrior1YTDDuration_ReconcilingItemsMember-JPY
Revenue from external customers IFRSPrior1YTDDuration5961682000000JPY
Intersegment revenue IFRSPrior1YTDDuration_jpcrp040300-q3r_E01225-000SteelManufacturingReportableSegmentMember50380000000JPY
Intersegment revenue IFRSPrior1YTDDuration_jpcrp040300-q3r_E01225-000EngineeringReportableSegmentMember28502000000JPY
Intersegment revenue IFRSPrior1YTDDuration_jpcrp040300-q3r_E01225-000ChemicalsAndMaterialsReportableSegmentMember12246000000JPY
Intersegment revenue IFRSPrior1YTDDuration_jpcrp040300-q3r_E01225-000SystemSolutionReportableSegmentMember51209000000JPY
Intersegment revenue IFRSPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember142338000000JPY
Intersegment revenue IFRSPrior1YTDDuration_ReconcilingItemsMember-142338000000JPY
Intersegment revenue IFRSPrior1YTDDuration-JPY
Revenue IFRSPrior1YTDDuration_jpcrp040300-q3r_E01225-000SteelManufacturingReportableSegmentMember5435819000000JPY
Revenue IFRSPrior1YTDDuration_jpcrp040300-q3r_E01225-000EngineeringReportableSegmentMember248976000000JPY
Revenue IFRSPrior1YTDDuration_jpcrp040300-q3r_E01225-000ChemicalsAndMaterialsReportableSegmentMember211759000000JPY
Revenue IFRSPrior1YTDDuration_jpcrp040300-q3r_E01225-000SystemSolutionReportableSegmentMember207465000000JPY
Revenue IFRSPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember6104020000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-04-01/2023-12-31pass
statement vs summary · revenueconsolidated 2023-10-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass