Quarterly report · Q3
5401.TEDINET S100Q6CO
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 63
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.96T | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥2.09T | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS |
| Revenue | ¥6.81T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥4.94T | 2021-04-01 → 2021-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥1.78T | 2021-10-01 → 2021-12-31d | Cons. | Revenue IFRS |
| Operating income | ¥761.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥220.1bn | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥728.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥299.7bn | 2021-10-01 → 2021-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥748.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥215.8bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥761.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥938.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥709.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥293.9bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥743.7bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Net income (owners) | ¥517.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥144.8bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥637.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥507.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥209.2bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥548.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥153.7bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥528.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥216.1bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥9.48T | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥8.75T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥8.59T | at 2021-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥4.95T | at 2022-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥4.86T | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥4.53T | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.90T | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.67T | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.13T | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥4.07T | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.47T | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.28T | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥492.2bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥551.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥626.4bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥359.5bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥437.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥615.6bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥422.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥253.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥378.9bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥186.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥272.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥61.3bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥22.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥561.58 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥157.21 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥692.16 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥551.6 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥227.16 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥501.09 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥139.91 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥657.48 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥533.32 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥209.23 | 2021-10-01 → 2021-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 43.0% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 39.6% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 38.2% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥142.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥142.3bn |
| jpcrp040300-q3r_E01225-000Chemicals And Materialsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥211.8bn |
| jpcrp040300-q3r_E01225-000Chemicals And Materialsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥199.5bn |
| jpcrp040300-q3r_E01225-000Chemicals And Materialsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥12.2bn |
| jpcrp040300-q3r_E01225-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥249.0bn |
| jpcrp040300-q3r_E01225-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥220.5bn |
| jpcrp040300-q3r_E01225-000Engineeringreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥28.5bn |
| jpcrp040300-q3r_E01225-000Steel Manufacturingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.44T |
| jpcrp040300-q3r_E01225-000Steel Manufacturingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.39T |
| jpcrp040300-q3r_E01225-000Steel Manufacturingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥50.4bn |
| jpcrp040300-q3r_E01225-000System Solutionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥207.5bn |
| jpcrp040300-q3r_E01225-000System Solutionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥156.3bn |
| jpcrp040300-q3r_E01225-000System Solutionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥51.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.10T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.96T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥142.3bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥103.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥103.8bn |
| jpcrp040300-q3r_E01225-000Chemicals And Materialsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥188.3bn |
| jpcrp040300-q3r_E01225-000Chemicals And Materialsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥184.8bn |
| jpcrp040300-q3r_E01225-000Chemicals And Materialsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E01225-000Engineeringreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥195.3bn |
| jpcrp040300-q3r_E01225-000Engineeringreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥176.9bn |
| jpcrp040300-q3r_E01225-000Engineeringreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥18.3bn |
| jpcrp040300-q3r_E01225-000Steel Manufacturingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.47T |
| jpcrp040300-q3r_E01225-000Steel Manufacturingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.43T |
| jpcrp040300-q3r_E01225-000Steel Manufacturingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥34.0bn |
| jpcrp040300-q3r_E01225-000System Solutionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥196.4bn |
| jpcrp040300-q3r_E01225-000System Solutionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥148.4bn |
| jpcrp040300-q3r_E01225-000System Solutionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥48.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥5.05T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥4.94T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥103.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 737
| Item | Context | Value | Unit |
|---|---|---|---|
| Repayments of long term borrowings fin cf IFRS | Prior1YTDDuration | -159142000000 | JPY |
| Repayments of long term borrowings fin cf IFRS | CurrentYTDDuration | -167560000000 | JPY |
| Proceeds from issuance of bonds fin cf IFRS | Prior1YTDDuration | 300000000000 | JPY |
| Proceeds from issuance of bonds fin cf IFRS | CurrentYTDDuration | - | JPY |
| Redemption of bonds fin cf IFRS | Prior1YTDDuration | -15000000000 | JPY |
| Redemption of bonds fin cf IFRS | CurrentYTDDuration | -20000000000 | JPY |
| Payments for purchase of treasury shares fin cf IFRS | Prior1YTDDuration | -46000000 | JPY |
| Payments for purchase of treasury shares fin cf IFRS | CurrentYTDDuration | -35000000 | JPY |
| Dividends paid fin cf IFRS | Prior1YTDDuration | -73757000000 | JPY |
| Dividends paid fin cf IFRS | CurrentYTDDuration | -165950000000 | JPY |
| Dividends paid to non controlling interests fin cf IFRS | Prior1YTDDuration | -6790000000 | JPY |
| Dividends paid to non controlling interests fin cf IFRS | CurrentYTDDuration | -10163000000 | JPY |
| Purchases of shares of subsidiaries resulting in no change in scope of consolidation fin cf IFRS | Prior1YTDDuration | - | JPY |
| Purchases of shares of subsidiaries resulting in no change in scope of consolidation fin cf IFRS | CurrentYTDDuration | -1489000000 | JPY |
| Other fin cf IFRS | Prior1YTDDuration | -35647000000 | JPY |
| Other fin cf IFRS | CurrentYTDDuration | 15716000000 | JPY |
| Net cash provided by used in financing activities IFRS | Prior1YTDDuration | 21963000000 | JPY |
| Net cash provided by used in financing activities IFRS | CurrentYTDDuration | -272223000000 | JPY |
| Effect of exchange rate changes on cash and cash equivalents IFRS | Prior1YTDDuration | 8974000000 | JPY |
| Effect of exchange rate changes on cash and cash equivalents IFRS | CurrentYTDDuration | 29479000000 | JPY |
| Net increase decrease in cash and cash equivalents IFRS | Prior1YTDDuration | 266909000000 | JPY |
| Net increase decrease in cash and cash equivalents IFRS | CurrentYTDDuration | -58845000000 | JPY |
| Cash and cash equivalents IFRS | Prior2YearInstant | 359465000000 | JPY |
| Cash and cash equivalents IFRS | Prior1YearInstant | 551049000000 | JPY |
| Cash and cash equivalents IFRS | Prior1QuarterInstant | 626375000000 | JPY |
| Cash and cash equivalents IFRS | CurrentQuarterInstant | 492203000000 | JPY |
| Revenue from external customers IFRS | Prior1YTDDuration_jpcrp040300-q3r_E01225-000SteelManufacturingReportableSegmentMember | 4432331000000 | JPY |
| Revenue from external customers IFRS | Prior1YTDDuration_jpcrp040300-q3r_E01225-000EngineeringReportableSegmentMember | 176949000000 | JPY |
| Revenue from external customers IFRS | Prior1YTDDuration_jpcrp040300-q3r_E01225-000ChemicalsAndMaterialsReportableSegmentMember | 184806000000 | JPY |
| Revenue from external customers IFRS | Prior1YTDDuration_jpcrp040300-q3r_E01225-000SystemSolutionReportableSegmentMember | 148394000000 | JPY |
| Revenue from external customers IFRS | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 4942481000000 | JPY |
| Revenue from external customers IFRS | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenue from external customers IFRS | Prior1YTDDuration | 4942481000000 | JPY |
| Intersegment revenue IFRS | Prior1YTDDuration_jpcrp040300-q3r_E01225-000SteelManufacturingReportableSegmentMember | 33975000000 | JPY |
| Intersegment revenue IFRS | Prior1YTDDuration_jpcrp040300-q3r_E01225-000EngineeringReportableSegmentMember | 18320000000 | JPY |
| Intersegment revenue IFRS | Prior1YTDDuration_jpcrp040300-q3r_E01225-000ChemicalsAndMaterialsReportableSegmentMember | 3488000000 | JPY |
| Intersegment revenue IFRS | Prior1YTDDuration_jpcrp040300-q3r_E01225-000SystemSolutionReportableSegmentMember | 47998000000 | JPY |
| Intersegment revenue IFRS | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 103782000000 | JPY |
| Intersegment revenue IFRS | Prior1YTDDuration_ReconcilingItemsMember | -103782000000 | JPY |
| Intersegment revenue IFRS | Prior1YTDDuration | - | JPY |
| Revenue IFRS | Prior1YTDDuration_jpcrp040300-q3r_E01225-000SteelManufacturingReportableSegmentMember | 4466307000000 | JPY |
| Revenue IFRS | Prior1YTDDuration_jpcrp040300-q3r_E01225-000EngineeringReportableSegmentMember | 195269000000 | JPY |
| Revenue IFRS | Prior1YTDDuration_jpcrp040300-q3r_E01225-000ChemicalsAndMaterialsReportableSegmentMember | 188294000000 | JPY |
| Revenue IFRS | Prior1YTDDuration_jpcrp040300-q3r_E01225-000SystemSolutionReportableSegmentMember | 196392000000 | JPY |
| Revenue IFRS | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 5046263000000 | JPY |
| Revenue IFRS | Prior1YTDDuration_ReconcilingItemsMember | -103782000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 4942481000000 | JPY |
| Operating profit IFRS | Prior1YTDDuration_jpcrp040300-q3r_E01225-000SteelManufacturingReportableSegmentMember | 698103000000 | JPY |
| Operating profit IFRS | Prior1YTDDuration_jpcrp040300-q3r_E01225-000EngineeringReportableSegmentMember | -424000000 | JPY |
| Operating profit IFRS | Prior1YTDDuration_jpcrp040300-q3r_E01225-000ChemicalsAndMaterialsReportableSegmentMember | 20156000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |